| Revenue | DKK 1,9M | +9% |
| EBITDA | DKK -3,2M | -89% |
| Net profit | DKK -4,1M | -91% |
| Total assets | DKK 5,7M | +78% |
| Equity | DKK -1,9M | +37% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 682 | 1.155 | 368 | 1.724 | 1.872 |
| Staff expenses | -1.068 | -1.607 | -1.155 | -3.419 | -5.070 |
| EBITDA | -386 | -452 | -796 | -1.695 | -3.198 |
| Depreciation & amort. | -0 | -126 | -59 | -290 | -494 |
| EBIT | -386 | -578 | -855 | -1.985 | -3.692 |
| Net financials | -23 | -16 | -5 | -151 | -395 |
| Profit before tax | -409 | -594 | -860 | -2.135 | -4.087 |
| Tax | 105 | -0 | -0 | -0 | -0 |
| Net profit | -514 | -594 | -860 | -2.135 | -4.087 |
| Item | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 354 | 907 | 1.529 | 3.197 | 5.687 |
| Equity | -964 | -1.518 | -828 | -2.963 | -1.874 |
| Long-term debt | 0 | 0 | 0 | 0 | 3.883 |
| Short-term debt | 1.317 | 2.424 | 2.357 | 6.160 | 3.678 |
| Total debt | 1.317 | 2.424 | 2.357 | 6.160 | 7.562 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
AT Chief Executive Officer | Chief Executive Officer | 2018 – 2025 |
LT Management | Management | 2017 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (2) | ||
| Board of Directors | 2022 – 2025 | |
| Chairman | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 | |
| Individual | 50–66.65% | 50–66.65% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Thomsen | Chief Executive Officer | 0 companies |
| Liselotte Thomsen | Management | 0 companies |
| Aleksei Avanessov | Board of Directors | 0 companies |
| Edmunds Riekstiņš | Board of Directors | 0 companies |
| Davis Siksnans | Chairman | 0 companies |
| Andris Dzudzilo | Chairman | 0 companies |