| Revenue | DKK -3,6M | +3% |
| EBITDA | DKK -3,6M | -3% |
| Net profit | DKK -3M | -3% |
| Total assets | DKK 2,9M | -10% |
| Equity | DKK -6,8M | -77% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -621 | -405 | -494 | -2.854 | -3.332 | -3.146 | -2.785 | -3.462 | -3.567 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -621 | -405 | -494 | -2.854 | -3.332 | -3.146 | -2.785 | -3.462 | -3.567 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -621 | -405 | -494 | -2.854 | -3.332 | -3.146 | -2.785 | -3.462 | -3.567 |
| Net financials | -6 | -10 | -15 | -34 | -65 | -132 | -231 | -223 | -240 |
| Profit before tax | -627 | -415 | -509 | -2.889 | -3.397 | -3.279 | -3.016 | -3.685 | -3.807 |
| Tax | -138 | -91 | -112 | -636 | -747 | -721 | -664 | -811 | -838 |
| Net profit | -489 | -324 | -397 | -2.253 | -2.649 | -2.557 | -2.353 | -2.874 | -2.970 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 466 | 343 | 402 | 1.479 | 2.030 | 2.294 | 2.705 | 3.240 | 2.932 |
| Equity | -439 | -763 | -1.160 | -3.413 | -6.062 | -8.620 | -973 | -3.847 | -6.817 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 905 | 1.106 | 1.562 | 4.892 | 8.093 | 10.914 | 3.677 | 7.087 | 9.749 |
| Total debt | 905 | 1.106 | 1.562 | 4.892 | 8.093 | 10.914 | 3.677 | 7.087 | 9.749 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Management | Management | 2017 | — | — |
ML Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FREEWAY HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Mia Therese Wagner | Management | 0 companies |
| Morten Ludvig Wagner | Management | 0 companies |