| Revenue | — | — |
| EBITDA | DKK -590K | -814% |
| Net profit | DKK 37,3M | +665% |
| Total assets | DKK 58,4M | +57% |
| Equity | DKK 58,3M | +62% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -49 | -16 | -28 | -20 | -13 | -16 | -64 | -590 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -49 | -16 | -28 | -20 | -13 | -16 | -64 | -590 |
| Net financials | 1.287 | 1.279 | 5.826 | 6.295 | 6.503 | 11.086 | 4.917 | 37.497 |
| Profit before tax | 1.239 | 1.263 | 5.798 | 6.275 | 6.491 | 11.070 | 4.853 | 36.907 |
| Tax | -302 | -283 | -314 | -105 | -57 | 59 | -21 | -392 |
| Net profit | 1.540 | 1.547 | 6.112 | 6.379 | 6.548 | 11.010 | 4.874 | 37.300 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 27.048 | 29.867 | 18.270 | 25.100 | 24.440 | 33.278 | 37.190 | 58.357 |
| Equity | 1.590 | 3.137 | 9.249 | 15.609 | 22.157 | 32.167 | 36.041 | 58.341 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 59 | 0 | 0 |
| Short-term debt | 25.458 | 26.730 | 9.021 | 9.492 | 2.284 | 1.051 | 1.149 | 16 |
| Total debt | 25.458 | 26.730 | 9.021 | 9.492 | 2.284 | 1.111 | 1.149 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Management | Management | 2025 | — | — |
NH Management | Management | 2025 | — | — |
UH Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ApS af november 2019 | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Hvam | Management | 0 companies |
| Niels Henrik Mortensen | Management | 0 companies |
| Ulf Harlou | Management | 0 companies |