| Revenue | DKK 1K | — |
| EBITDA | DKK -5K | -649% |
| Net profit | DKK -5K | -252% |
| Total assets | DKK 49K | +6% |
| Equity | DKK 35K | -19% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 251 | 338 | 256 | — | 87 | — | — | 1 |
| Staff expenses | -0 | -0 | -0 | -0 | -124 | -27 | -7 | -6 |
| EBITDA | 75 | -29 | 57 | 9 | -37 | -32 | 1 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -13 | -8 | -0 | -0 |
| EBIT | 75 | -29 | 57 | 9 | -50 | -40 | 1 | -5 |
| Net financials | -1 | -1 | -0 | -1 | -1 | -0 | 0 | 0 |
| Profit before tax | 74 | -30 | 57 | 8 | -50 | -40 | 3 | -5 |
| Tax | 16 | -7 | 6 | 2 | 7 | -0 | -0 | -0 |
| Net profit | 57 | -23 | 51 | 7 | -57 | -40 | 3 | -5 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 111 | 83 | 157 | 194 | 132 | 51 | 46 | 49 |
| Equity | 57 | 28 | 77 | 140 | 83 | 43 | 43 | 35 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 38 | 55 | 80 | 54 | 48 | 8 | 3 | 14 |
| Total debt | 38 | 55 | 80 | 54 | 48 | 8 | 3 | 14 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
KH Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Boytang Stokbæk | Chief Executive Officer | 0 companies |
| Kasper Høvsgaard | Chief Executive Officer | 0 companies |
| Martin Hansson | Board of Directors | 0 companies |
| Jesper Bæk Jørgensen | Chairman | 0 companies |