| Revenue | DKK 340K | +8% |
| EBITDA | DKK 7K | +468% |
| Net profit | DKK -27K | +37% |
| Total assets | DKK 306K | -23% |
| Equity | DKK 55K | -33% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 231 | 509 | 492 | 702 | 1.522 | 900 | 314 | 340 |
| Staff expenses | -33 | -0 | -437 | -1.000 | -1.138 | -767 | -313 | -332 |
| EBITDA | 198 | 509 | 55 | -298 | 384 | 133 | 1 | 7 |
| Depreciation & amort. | -0 | -0 | -0 | -23 | -47 | -47 | -47 | -34 |
| EBIT | 198 | 509 | 55 | -321 | 338 | 87 | -45 | -27 |
| Net financials | -2 | -5 | -3 | -4 | -4 | -3 | -7 | -8 |
| Profit before tax | 197 | 503 | 52 | -325 | 333 | 84 | -52 | -35 |
| Tax | 44 | 112 | 12 | -71 | 74 | 21 | -9 | -8 |
| Net profit | 153 | 392 | 40 | -254 | 260 | 63 | -43 | -27 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 211 | 561 | 927 | 1.020 | 1.254 | 742 | 395 | 306 |
| Equity | 153 | 407 | 268 | -41 | 162 | 225 | 82 | 55 |
| Long-term debt | 0 | 0 | 512 | 50 | 0 | 0 | 0 | 0 |
| Short-term debt | 58 | 154 | 147 | 1.011 | 1.089 | 517 | 314 | 252 |
| Total debt | 58 | 154 | 659 | 1.061 | 1.089 | 517 | 314 | 252 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Brian Mengel Holding ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Mengel Thomsen | Management | 0 companies |