| Revenue | DKK -657K | +18% |
| EBITDA | DKK -1,6M | +47% |
| Net profit | DKK -2,7M | +93% |
| Total assets | DKK 674,4M | +41% |
| Equity | DKK 674,3M | +41% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -543 | -397 | -393 | -424 | -2.225 | -635 | -556 | -657 |
| Staff expenses | -0 | -0 | -0 | -0 | -247 | -3.908 | -2.409 | -927 |
| EBITDA | -543 | -397 | -393 | 6.120 | -2.473 | -4.543 | -2.965 | -1.585 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -543 | -397 | -393 | 6.120 | -2.473 | -4.543 | -2.965 | -1.585 |
| Net financials | -559 | 3.350 | 4.557 | 16.137 | 107.340 | -3.692 | -37.130 | -571 |
| Profit before tax | -1.102 | 2.954 | 4.164 | 22.258 | 104.867 | -8.235 | -40.095 | -2.156 |
| Tax | -0 | -225 | 129 | -115 | 212 | -0 | -0 | 531 |
| Net profit | -1.102 | 3.179 | 4.035 | 22.373 | 104.655 | -8.235 | -40.095 | -2.686 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 39.804 | 74.355 | 81.633 | 114.026 | 226.248 | 320.221 | 478.568 | 674.353 |
| Equity | -1.052 | 74.327 | 78.363 | 100.736 | 175.292 | 317.057 | 476.962 | 674.275 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 40.856 | 28 | 3.271 | 13.291 | 50.956 | 3.164 | 1.606 | 77 |
| Total debt | 40.856 | 28 | 3.271 | 13.291 | 50.956 | 3.164 | 1.606 | 77 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SF Founder | Founder | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Fogh | Founder | 0 companies |