| Revenue | DKK 1,2M | -18% |
| EBITDA | DKK 7K | -96% |
| Net profit | DKK -29K | -125% |
| Total assets | DKK 486K | +7% |
| Equity | DKK 22K | -86% |
| Employees | 3 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 262 | 403 | 447 | 527 | 682 | 491 | 904 | 1.484 | 1.217 |
| Staff expenses | -195 | -415 | -456 | -321 | -695 | -427 | -670 | -1.098 | -1.210 |
| EBITDA | 67 | -11 | -9 | 206 | -13 | 64 | 234 | 199 | 7 |
| Depreciation & amort. | -36 | -0 | -0 | -129 | -30 | -34 | -101 | -47 | -30 |
| EBIT | 30 | -11 | -9 | 77 | -42 | 29 | 133 | 152 | -23 |
| Net financials | -10 | -2 | -0 | -1 | -1 | -0 | -5 | 0 | -6 |
| Profit before tax | 21 | -13 | -9 | 77 | -43 | 29 | 128 | 152 | -29 |
| Tax | 5 | -0 | -0 | 17 | -0 | 0 | 27 | 38 | -0 |
| Net profit | 16 | -13 | -9 | 60 | -43 | 29 | 101 | 114 | -29 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 257 | 155 | 150 | 354 | 298 | 267 | 638 | 452 | 486 |
| Equity | 66 | 28 | 19 | 79 | 25 | 54 | 155 | 165 | 22 |
| Long-term debt | 83 | 0 | 0 | 0 | 0 | 0 | 241 | 61 | 0 |
| Short-term debt | 106 | 127 | 131 | 275 | 273 | 213 | 242 | 226 | 463 |
| Total debt | 189 | 127 | 131 | 275 | 273 | 213 | 483 | 287 | 463 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Founder | Founder | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2023 | |
| Individual | 5.0% | 5.0% | 2023 | |
| Individual | 5.0% | 5.0% | 2025 | |
| Individual | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mohammad El-Youssef | Founder | 0 companies |