| Revenue | DKK 3,2M | +72% |
| EBITDA | DKK 1,2M | -35% |
| Net profit | DKK -673K | -169% |
| Total assets | DKK 37,4M | -2% |
| Equity | DKK 36,8M | -2% |
| Employees | 4 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.797 | -2.412 | 757 | 903 | 3.229 | 2.393 | 1.856 | 3.185 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.973 |
| EBITDA | 1.797 | -2.412 | 757 | 903 | 3.229 | 2.393 | 1.856 | 1.212 |
| Depreciation & amort. | -520 | -2.000 | -2.386 | -2.436 | -2.285 | -2.260 | -1.811 | -1.711 |
| EBIT | 1.277 | -4.412 | -1.629 | -1.533 | 944 | 133 | 45 | -499 |
| Net financials | -866 | -926 | -1.130 | -692 | -982 | -28 | 6 | 11 |
| Profit before tax | 411 | -5.338 | -2.759 | -2.225 | -38 | 105 | 50 | -488 |
| Tax | 216 | -300 | -537 | -530 | -5 | 2 | 301 | 185 |
| Net profit | 195 | -5.037 | -2.222 | -1.694 | -32 | 103 | -250 | -673 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 38.137 | 46.089 | 44.455 | 43.065 | 45.210 | 41.770 | 38.155 | 37.422 |
| Equity | 22.245 | 17.207 | 14.985 | 13.291 | 43.617 | 40.720 | 37.470 | 36.797 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15.877 | 28.882 | 29.469 | 29.774 | 1.593 | 1.050 | 685 | 625 |
| Total debt | 15.877 | 28.882 | 29.469 | 29.774 | 1.593 | 1.050 | 685 | 625 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CZ Management | Management | 2017 | — | — |
PZ Management | Management | 2023 | — | — |
NE Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
TB Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
AT Management | Management | 2021 | — | — |
AL Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MindFuture ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Zibrandtsen | Management | 0 companies |
| Peter Zibrandtsen | Management | 0 companies |
| Niels Erik Blangstrup Zibrandtsen | Chief Executive Officer | 0 companies |
| Trine Bøgelund | Chief Executive Officer | 0 companies |
| Alex Tim Pløger | Management | 0 companies |
| Anders Leonhard Friedl | Chief Executive Officer | 0 companies |