| Revenue | DKK -9K | +31% |
| EBITDA | DKK -9K | -31% |
| Net profit | DKK 674K | +154% |
| Total assets | DKK 5,2M | +23% |
| Equity | DKK 1,1M | +157% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | 97 | -2 | -10 | -16 | -10 | -7 | -9 |
| Staff expenses | -0 | -68 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | 29 | -2 | -10 | -16 | -10 | -7 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | 29 | -2 | -10 | -16 | -10 | -7 | -9 |
| Net financials | 92 | 313 | -674 | -1.025 | 688 | -973 | -1.294 | 621 |
| Profit before tax | 83 | 342 | -676 | -1.035 | 672 | -983 | -1.301 | 612 |
| Tax | -0 | -42 | -31 | -41 | -39 | -36 | -51 | -62 |
| Net profit | 83 | 384 | -645 | -994 | 711 | -947 | -1.250 | 674 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 4.260 | 4.399 | 2.938 | 2.692 | 3.634 | 2.354 | 4.223 | 5.183 |
| Equity | 133 | 517 | -128 | -1.123 | -411 | -1.262 | 429 | 1.102 |
| Long-term debt | 2.334 | 1.398 | 2.529 | 1.610 | 1.684 | 1.505 | 1.603 | 1.725 |
| Short-term debt | 1.793 | 2.484 | 537 | 2.205 | 2.362 | 2.111 | 2.191 | 2.356 |
| Total debt | 4.127 | 3.882 | 3.067 | 3.815 | 4.046 | 3.616 | 3.795 | 4.081 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CF Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LEXCON ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Falk | Chief Executive Officer | 0 companies |