| Revenue | DKK 7,2M | +218% |
| EBITDA | DKK 8,1M | +56% |
| Net profit | DKK 1,8M | +61% |
| Total assets | DKK 217,8M | +0% |
| Equity | DKK 55M | +3% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -10 | -37 | -18 | -24 | 0 | -743 | 2.253 | 7.154 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -10 | -37 | -10 | -14 | -123 | 25.411 | 5.168 | 8.069 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -10 | -37 | -10 | -14 | -123 | 25.411 | 5.168 | 8.069 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | -3.216 | -3.740 | -5.448 |
| Profit before tax | -10 | -10 | -37 | -10 | -14 | -123 | 22.195 | 1.428 | 2.300 |
| Tax | -2 | -2 | -4 | 4 | 5 | 48 | 4.883 | 317 | 506 |
| Net profit | -8 | -8 | -33 | -14 | -19 | -171 | 17.312 | 1.111 | 1.794 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.058 | 9.527 | 9.867 | 12.940 | 18.185 | 89.547 | 186.403 | 216.917 | 217.846 |
| Equity | 992 | 984 | 951 | 937 | 917 | 747 | 18.059 | 53.170 | 54.964 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 137.731 | 137.132 |
| Short-term debt | 8.021 | 8.445 | 8.822 | 11.913 | 17.183 | 88.763 | 163.424 | 20.780 | 20.008 |
| Total debt | 8.021 | 8.445 | 8.822 | 11.913 | 17.183 | 88.763 | 163.424 | 158.511 | 157.140 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DS Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FAM. SKAGEN-HOLDING A/S | Company | 50.0% | 50.0% | 2017 |
ZUGGI HOLDING ApS | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Dennis Skagen | Management | 0 companies |