| Revenue | DKK 157K | -362% |
| EBITDA | DKK 157K | +362% |
| Net profit | DKK 682K | +169% |
| Total assets | DKK 13,1M | +3% |
| Equity | DKK 13M | +2% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 432 | 940 | 337 | 530 | 85 | 106 | -60 | 157 |
| Staff expenses | -8 | -158 | -225 | -151 | -101 | -121 | -0 | -0 |
| EBITDA | 424 | 782 | 112 | 379 | -16 | -15 | -60 | 157 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -16 | -0 | -0 |
| EBIT | 424 | 782 | 112 | 379 | -16 | -32 | -60 | 157 |
| Net financials | 0 | 1.903 | 2.105 | 4.371 | 5.197 | 579 | -908 | 592 |
| Profit before tax | 424 | 2.685 | 2.217 | 4.751 | 5.181 | 547 | -969 | 749 |
| Tax | 98 | 175 | 27 | 69 | 1 | 19 | 18 | 67 |
| Net profit | 326 | 2.510 | 2.189 | 4.682 | 5.181 | 528 | -986 | 682 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 609 | 3.755 | 5.536 | 10.057 | 14.839 | 14.572 | 12.741 | 13.116 |
| Equity | 326 | 3.226 | 5.268 | 9.819 | 14.687 | 14.365 | 12.679 | 12.961 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54 |
| Short-term debt | 190 | 450 | 267 | 238 | 152 | 207 | 62 | 102 |
| Total debt | 190 | 450 | 267 | 238 | 152 | 207 | 62 | 155 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Pia Thomsen | Board of Directors | 0 companies |
| Jan Kannegaard | Board of Directors | 0 companies |