| Revenue | DKK 5,8M | +60% |
| EBITDA | DKK 1,6M | +3376% |
| Net profit | DKK 1,2M | +3960% |
| Total assets | DKK 12,7M | +5% |
| Equity | DKK 1,8M | +195% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.585 | 3.715 | 2.832 | 3.605 | 5.780 |
| Staff expenses | -1.976 | -2.799 | -3.501 | -3.653 | -4.192 |
| EBITDA | -390 | 916 | -668 | -48 | 1.587 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -390 | 916 | -668 | -48 | 1.587 |
| Net financials | -64 | -4 | 45 | 91 | -9 |
| Profit before tax | -455 | 912 | -624 | 42 | 1.578 |
| Tax | -97 | 217 | -104 | 12 | 359 |
| Net profit | -358 | 695 | -520 | 30 | 1.219 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.658 | 8.955 | 6.894 | 12.090 | 12.721 |
| Equity | 418 | 1.113 | 594 | 624 | 1.842 |
| Long-term debt | 1.478 | 625 | 639 | 665 | 680 |
| Short-term debt | 3.761 | 7.217 | 5.661 | 10.802 | 10.199 |
| Total debt | 5.240 | 7.842 | 6.300 | 11.467 | 10.879 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NL Management | Management | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2017 | |
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (3) | ||
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2017 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Company | 25–33.32% | 25–33.32% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Lindgreen | Management | 0 companies |
| Kristian Byrge | Board of Directors | 0 companies |
| Bernt Erik Malén | Board of Directors | 0 companies |
| Lasse Rich Henningsen | Board of Directors | 0 companies |
| Lea Rasmussen Apollo | Board of Directors | 0 companies |
| Jakob Sørensen | Chairman | 0 companies |
| Ole Bøgh Nørup | Board of Directors | 0 companies |