| Revenue | DKK 2M | +1% |
| EBITDA | DKK -35K | -115% |
| Net profit | DKK -95K | -144% |
| Total assets | DKK 1,8M | -18% |
| Equity | DKK 1,3M | -10% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.075 | 4.234 | 2.474 | 2.012 | 2.027 |
| Staff expenses | -1.154 | -1.026 | -1.446 | -1.775 | -2.062 |
| EBITDA | -79 | 669 | 1.028 | 237 | -35 |
| Depreciation & amort. | -51 | -51 | -90 | -9 | -11 |
| EBIT | -130 | 618 | 938 | 228 | -46 |
| Net financials | -5 | -19 | -24 | -3 | -66 |
| Profit before tax | -134 | 599 | 913 | 225 | -112 |
| Tax | -25 | 84 | 204 | 10 | -17 |
| Net profit | -109 | 515 | 709 | 215 | -95 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 709 | 1.281 | 2.217 | 2.207 | 1.800 |
| Equity | 135 | 650 | 1.284 | 1.499 | 1.343 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 567 | 631 | 933 | 708 | 457 |
| Total debt | 567 | 631 | 933 | 708 | 457 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RH Management | Management | 2020 |
| Former (2) | ||
OS Management | Management | 2017 – 2019 |
OH Management | Management | 2019 – 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Oliver Samir Harimis Yousif | Management | 0 companies |
| Oliver Hermiz Alyashai | Management | 0 companies |
| Robert Harmiz | Management | 0 companies |