| Revenue | DKK 1,5M | +43% |
| EBITDA | DKK -374K | -1076% |
| Net profit | DKK -501K | -1514% |
| Total assets | DKK 1,3M | +615% |
| Equity | DKK -518K | -2968% |
| Employees | 3 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 29 | 91 | 285 | 436 | 641 | 760 | 1.051 | 1.504 |
| Staff expenses | -15 | -63 | -255 | -515 | -626 | -913 | -1.013 | -1.878 |
| EBITDA | 14 | 28 | 29 | -80 | 15 | -154 | 38 | -374 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -127 |
| EBIT | 14 | 28 | 29 | -80 | 15 | -154 | 38 | -501 |
| Net financials | -1 | 0 | -0 | -1 | -0 | -1 | -3 | 0 |
| Profit before tax | 13 | 28 | 29 | -81 | 15 | -155 | 35 | -501 |
| Tax | 3 | 6 | 6 | -18 | 3 | -0 | -0 | -0 |
| Net profit | 10 | 21 | 23 | -63 | 11 | -155 | 35 | -501 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 19 | 65 | 132 | 156 | 127 | 115 | 185 | 1.322 |
| Equity | 10 | 31 | 54 | -9 | 2 | -52 | -17 | -518 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 33 | 77 | 165 | 124 | 167 | 202 | 1.840 |
| Total debt | 8 | 33 | 77 | 165 | 124 | 167 | 202 | 1.840 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DM Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
BB Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Camliw ApS | Company | 50.0% | 50.0% | 2025 |
Iconic Companies ApS | Company | 50.0% | 50.0% | 2024 |
MXNKEYS ApS | Company | 50.0% | 50.0% | 2024 |
| Individual | 100.0% | 100.0% | 2021 | |
GEPFANDET HOLDING ApS | Company | 33.3% | 33.3% | 2022 |
| Individual | 50.0% | 50.0% | 2021 | |
| Individual | 33.3% | 33.3% | 2017 | |
Davina Holding ApS | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Dinny Mark Eriksen | Chief Executive Officer | 0 companies |
| Benjamin Bøgsted Raun | Management | 0 companies |