| Revenue | DKK -13K | -180% |
| EBITDA | DKK -13K | -180% |
| Net profit | DKK -13K | -1130% |
| Total assets | DKK 57K | -5% |
| Equity | DKK -5,3M | +0% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -192 | -1.012 | -615 | -680 | -482 | -116 | 16 | -13 |
| Staff expenses | -0 | -91 | -487 | -538 | -1.179 | -463 | -0 | -0 |
| EBITDA | -192 | -1.104 | -1.103 | -1.217 | -1.661 | -579 | 16 | -13 |
| Depreciation & amort. | -0 | -30 | -33 | -33 | -33 | -33 | -3 | -0 |
| EBIT | -192 | -1.134 | -1.136 | -1.251 | -1.694 | -613 | 13 | -13 |
| Net financials | 0 | -0 | 0 | 0 | 0 | -0 | -1 | -0 |
| Profit before tax | -192 | -1.134 | -1.136 | -1.251 | -1.694 | -613 | 11 | -13 |
| Tax | -0 | -215 | -146 | -150 | -0 | -0 | 10 | -0 |
| Net profit | -192 | -919 | -991 | -1.100 | -1.694 | -613 | 1 | -13 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 216 | 618 | 545 | 706 | 683 | 359 | 60 | 57 |
| Equity | -142 | -1.062 | -2.052 | -3.153 | -4.693 | -5.306 | -5.305 | -5.318 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 358 | 1.680 | 2.598 | 3.858 | 5.376 | 5.666 | 5.365 | 5.374 |
| Total debt | 358 | 1.680 | 2.598 | 3.858 | 5.376 | 5.666 | 5.365 | 5.374 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PRO-PLAN ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Johs Peter Sterlie | Management | 0 companies |