| Revenue | DKK 2M | -16% |
| EBITDA | DKK 408K | -55% |
| Net profit | DKK 283K | -56% |
| Total assets | DKK 1,3M | -39% |
| Equity | DKK 1,2M | -33% |
| Employees | 5 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 631 | 1.298 | 1.263 | 1.738 | 1.957 | 2.165 | 2.320 | 1.953 |
| Staff expenses | -215 | -485 | -454 | -764 | -744 | -985 | -919 | -886 |
| EBITDA | 254 | 432 | 495 | 724 | 778 | 891 | 905 | 408 |
| Depreciation & amort. | -28 | -21 | -16 | -13 | -111 | -82 | -71 | -44 |
| EBIT | 226 | 410 | 479 | 712 | 667 | 809 | 834 | 363 |
| Net financials | -0 | -0 | 0 | -3 | -7 | -2 | 0 | 0 |
| Profit before tax | 226 | 410 | 479 | 709 | 661 | 807 | 834 | 363 |
| Tax | 50 | 90 | 105 | 156 | 145 | 178 | 183 | 80 |
| Net profit | 176 | 320 | 373 | 553 | 516 | 630 | 651 | 283 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 974 | 789 | 969 | 1.316 | 1.397 | 1.716 | 2.198 | 1.338 |
| Equity | 226 | 397 | 423 | 603 | 935 | 1.232 | 1.746 | 1.164 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 748 | 392 | 545 | 713 | 461 | 484 | 452 | 174 |
| Total debt | 748 | 392 | 545 | 713 | 461 | 484 | 452 | 174 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lars Birkedal Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Birkedal Hansen | Management | 0 companies |