| Revenue | DKK 1,6M | +77% |
| EBITDA | DKK 1,4M | +69% |
| Net profit | DKK 908K | +436% |
| Total assets | DKK 24,3M | +1% |
| Equity | DKK 9M | +11% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.685 | 1.778 | 2.106 | 909 | 1.609 |
| Staff expenses | -258 | -217 | -137 | -153 | -166 |
| EBITDA | 1.427 | 1.736 | 1.484 | 852 | 1.443 |
| Depreciation & amort. | -21 | -0 | -0 | -0 | -0 |
| EBIT | 1.406 | 1.736 | 1.484 | 852 | 1.443 |
| Net financials | -461 | -410 | -954 | -587 | -536 |
| Profit before tax | 945 | 1.151 | 1.015 | 169 | 908 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 945 | 1.151 | 1.015 | 169 | 908 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 22.467 | 29.722 | 23.680 | 24.106 | 24.338 |
| Equity | 5.746 | 6.897 | 7.912 | 8.081 | 8.988 |
| Long-term debt | 15.285 | 21.362 | 14.042 | 14.043 | 13.547 |
| Short-term debt | 1.437 | 1.463 | 1.726 | 1.981 | 1.803 |
| Total debt | 16.722 | 22.825 | 15.768 | 16.025 | 15.350 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ML Management | Management | 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Individual | 25–33.32% | 25–33.32% | 2022 | |
| Individual | 25–33.32% | 25–33.32% | 2022 | |
| Company | 25–33.32% | 25–33.32% | 2017 | |
| Company | 50–66.65% | 50–66.65% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Lynge Pedersen | Management | 0 companies |