| Revenue | DKK 26,3M | +13% |
| EBITDA | DKK 11,7M | +12% |
| Net profit | DKK 10M | +6% |
| Total assets | DKK 24,9M | -32% |
| Equity | DKK 19,6M | -36% |
| Employees | 98 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8.011 | 15.464 | 22.504 | 23.298 | 26.273 |
| Staff expenses | -5.720 | -7.987 | -10.565 | -12.852 | -14.547 |
| EBITDA | 2.291 | 7.477 | 11.938 | 10.446 | 11.727 |
| Depreciation & amort. | -27 | -30 | -19 | -11 | -4 |
| EBIT | 2.264 | 7.447 | 11.919 | 10.435 | 11.723 |
| Net financials | 186 | 407 | 915 | 1.601 | 1.130 |
| Profit before tax | 2.450 | 7.853 | 12.834 | 12.036 | 12.853 |
| Tax | 539 | 1.730 | 2.824 | 2.648 | 2.873 |
| Net profit | 1.911 | 6.123 | 10.011 | 9.388 | 9.981 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9.127 | 17.432 | 28.486 | 36.439 | 24.855 |
| Equity | 5.068 | 11.191 | 21.202 | 30.590 | 19.570 |
| Long-term debt | 58 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.001 | 6.241 | 7.285 | 5.850 | 5.285 |
| Total debt | 4.060 | 6.241 | 7.285 | 5.850 | 5.285 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JJ Chief Executive Officer | Chief Executive Officer | 2017 |
| Former (1) | ||
CE Management | Management | 2017 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2019 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (4) | ||
| Board of Directors | 2023 – 2025 | |
| Chairman | 2017 – 2019 | |
| Board of Directors | 2017 – 2019 | |
| Board of Directors | 2019 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Julian Møller | Chief Executive Officer | 0 companies |
| Christoffer Eshøj Weber | Management | 0 companies |
| Kenneth Lysell Madsen | Board of Directors | 0 companies |
| Karsten Søderberg | Chairman | 0 companies |
| Michael Ziegler | Chairman | 0 companies |
| Jan Damsgaard | Board of Directors | 0 companies |
| Pernille Strandby Møller | Board of Directors | 0 companies |
| Jeanette Elgaard Carlsson | Board of Directors | 0 companies |
| Kirsten Munch Andersen | Board of Directors | 0 companies |