| Revenue | — | — |
| EBITDA | DKK -30K | +21% |
| Net profit | DKK -5,1M | -76% |
| Total assets | DKK 1,6B | +0% |
| Equity | DKK 1,3B | +0% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -38 | -204 | -235 | -3.674 | -128 | 163.162 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -38 | -204 | -235 | -3.674 | -128 | 163.731 | -39 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -38 | -204 | -235 | -3.674 | -128 | 163.731 | -39 | -30 |
| Net financials | 52 | 47.070 | 73.477 | 174.256 | -210 | -150 | -3.656 | -6.485 |
| Profit before tax | 14 | 46.866 | 73.243 | 170.582 | -338 | 163.581 | -3.695 | -6.515 |
| Tax | -38 | -579 | -1.490 | -2.611 | -74 | -632 | -813 | -1.433 |
| Net profit | 52 | 47.445 | 74.733 | 173.193 | -264 | 164.213 | -2.882 | -5.082 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 649.397 | 1.134.405 | 1.474.456 | 1.501.621 | 1.548.837 | 1.714.911 | 1.548.805 | 1.550.238 |
| Equity | 450.502 | 762.348 | 886.080 | 1.109.874 | 1.109.610 | 1.273.823 | 1.323.641 | 1.318.559 |
| Long-term debt | 194.301 | 371.969 | 588.187 | 386.200 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.594 | 88 | 189 | 5.547 | 439.227 | 441.089 | 225.164 | 231.679 |
| Total debt | 198.895 | 372.057 | 588.376 | 391.747 | 439.227 | 441.089 | 225.164 | 231.679 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HR Management | Management | 2018 | — | — |
MB Management | Management | 2021 | — | — |
SL Management | Management | 2017 | — | — |
NV Founder | Founder | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Heimstaden Bostad Invest 9 A/S | Company | 100.0% | 100.0% | 2021 |
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Rikard Henriksson | Management | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Stefan Leif Albinsson | Management | 0 companies |
| Niam VI Denm. Holding 2 AB | Founder | 0 companies |
| Johan Anders Lundkvist | Board of Directors | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Per Johan Bergman | Board of Directors | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |
| Michael Visby Berthelsen | Chairman | 0 companies |
| John Fredrik Jonsson | Board of Directors | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |