| Revenue | DKK 547K | +283% |
| EBITDA | DKK 547K | +283% |
| Net profit | DKK 167K | +109% |
| Total assets | DKK 10,6M | +2% |
| Equity | DKK 4,7M | +4% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -74 | 215 | 391 | 262 | 801 | 706 | 143 | 547 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -74 | 215 | 391 | 262 | 801 | 706 | 143 | 547 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -74 | 215 | 391 | 262 | 801 | 706 | 143 | 547 |
| Net financials | -564 | -123 | -156 | -149 | -598 | -445 | -295 | -318 |
| Profit before tax | -356 | 92 | 8.205 | 113 | 147 | 277 | -2.424 | 229 |
| Tax | 141 | 21 | 1.805 | 25 | 33 | 60 | -533 | 62 |
| Net profit | -497 | 71 | 6.400 | 88 | 115 | 217 | -1.891 | 167 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3.697 | 3.871 | 12.096 | 11.679 | 12.133 | 12.406 | 10.338 | 10.576 |
| Equity | -447 | -376 | 6.024 | 6.112 | 6.227 | 6.443 | 4.552 | 4.719 |
| Long-term debt | 0 | 1.872 | 1.790 | 1.697 | 1.604 | 1.496 | 3.415 | 3.315 |
| Short-term debt | 4.144 | 2.376 | 2.597 | 2.160 | 2.561 | 2.723 | 1.156 | 1.298 |
| Total debt | 4.144 | 4.247 | 4.387 | 3.857 | 4.165 | 4.219 | 4.571 | 4.613 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PN Management | Management | 2021 | — | — |
CP Management | Management | 2018 | — | — |
HS Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CHAPA HOLDING ApS | Company | 50.0% | 50.0% | 2020 |
MEH Holding 2015 ApS | Company | 33.3% | 33.3% | 2020 |
| Individual | 5.0% | 5.0% | 2019 | |
GEEK HOLDING ApS | Company | 66.7% | 66.7% | 2017 |
CP TOTAL ApS | Company | 10.0% | 10.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Patrick Nygaard Ryle | Management | 0 companies |
| Casper Parkvist Hvidbjerg | Management | 0 companies |
| Henrik Skou Jensen | Management | 0 companies |