| Revenue | DKK 12,2M | +12% |
| EBITDA | DKK 4,5M | +33% |
| Net profit | DKK 2,9M | +32% |
| Total assets | DKK 6,8M | +19% |
| Equity | DKK 3M | +31% |
| Employees | 58 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 9.510 | 8.653 | 7.589 | 9.842 | 11.078 | 10.888 | 10.894 | 12.153 |
| Staff expenses | -7.908 | -5.608 | -4.522 | -6.688 | -7.345 | -7.525 | -7.503 | -7.674 |
| EBITDA | 1.601 | 3.046 | 3.067 | 3.152 | 3.640 | 3.363 | 3.370 | 4.479 |
| Depreciation & amort. | -1.199 | -994 | -1.062 | -1.185 | -1.260 | -565 | -549 | -757 |
| EBIT | 402 | 2.052 | 2.005 | 1.967 | 2.380 | 2.798 | 2.821 | 3.722 |
| Net financials | -283 | -151 | -95 | -79 | -12 | 37 | 19 | 19 |
| Profit before tax | 120 | 1.901 | 1.910 | 1.888 | 2.369 | 2.835 | 2.840 | 3.741 |
| Tax | 27 | 418 | 420 | 415 | 521 | 624 | 625 | 824 |
| Net profit | 93 | 1.483 | 1.490 | 1.472 | 1.848 | 2.211 | 2.214 | 2.917 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 6.648 | 6.652 | 7.653 | 6.969 | 6.123 | 6.393 | 5.686 | 6.783 |
| Equity | 143 | 1.625 | 3.115 | 1.522 | 1.898 | 2.261 | 2.264 | 2.967 |
| Long-term debt | 2.083 | 1.432 | 407 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.366 | 3.492 | 4.026 | 5.381 | 4.225 | 4.132 | 3.401 | 3.815 |
| Total debt | 6.448 | 4.924 | 4.433 | 5.381 | 4.225 | 4.132 | 3.401 | 3.815 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TN Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JOHNI HOLDING ApS | Company | 90.0% | 90.0% | 2023 |
Hr. Anders Jensen Holding ApS | Company | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Nielsen | Management | 0 companies |