| Revenue | DKK 192K | -26% |
| EBITDA | DKK 192K | -26% |
| Net profit | DKK 134K | -28% |
| Total assets | DKK 4,9M | +0% |
| Equity | DKK 4,2M | +3% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 308 | 220 | 208 | 246 | 571 | 246 | 267 | 258 | 192 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 308 | 220 | 208 | 246 | 571 | 246 | 267 | 258 | 192 |
| Depreciation & amort. | -11 | -11 | -11 | -11 | -9 | -9 | -10 | -10 | -10 |
| EBIT | 297 | 208 | 196 | 234 | 562 | 237 | 257 | 248 | 182 |
| Net financials | -4 | -20 | -17 | -17 | -18 | -14 | -11 | -5 | -7 |
| Profit before tax | 293 | 189 | 179 | 217 | 544 | 223 | 246 | 243 | 174 |
| Tax | 62 | 44 | 42 | 51 | 111 | 51 | 57 | 56 | 41 |
| Net profit | 231 | 145 | 137 | 167 | 433 | 172 | 189 | 187 | 134 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.440 | 5.522 | 4.904 | 4.970 | 5.214 | 4.842 | 4.874 | 4.904 | 4.882 |
| Equity | 3.531 | 3.676 | 3.313 | 3.479 | 3.913 | 3.649 | 3.838 | 4.025 | 4.159 |
| Long-term debt | 1.621 | 1.487 | 1.351 | 1.211 | 1.067 | 946 | 780 | 622 | 459 |
| Short-term debt | 287 | 360 | 241 | 279 | 234 | 247 | 255 | 258 | 263 |
| Total debt | 1.909 | 1.846 | 1.592 | 1.490 | 1.301 | 1.193 | 1.036 | 879 | 723 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DH Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
N.P.A. D Sorø ApS | Company | 50.0% | 50.0% | 2018 |
N.P.A. S Sorø ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Dorte Hahn Andersen | Management | 0 companies |