| Revenue | DKK 238K | -50% |
| EBITDA | DKK -110K | -421% |
| Net profit | DKK -105K | -132% |
| Total assets | DKK 667K | -11% |
| Equity | DKK 481K | -18% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.936 | 1.843 | 1.804 | 736 | 1.499 | 1.223 | 478 | 238 |
| Staff expenses | -1.487 | -1.531 | -1.541 | -600 | -1.442 | -1.215 | -433 | -348 |
| EBITDA | 449 | 312 | 263 | 136 | 57 | 8 | -21 | -110 |
| Depreciation & amort. | -43 | -45 | -51 | -41 | -39 | -32 | -32 | -0 |
| EBIT | 406 | 268 | 212 | 96 | 18 | -24 | -53 | -110 |
| Net financials | -4 | -42 | -5 | 16 | -4 | 3 | -2 | 6 |
| Profit before tax | 402 | 225 | 206 | 111 | 14 | -21 | -55 | -105 |
| Tax | 94 | 51 | 46 | 25 | 3 | -3 | -10 | 0 |
| Net profit | 308 | 174 | 160 | 87 | 11 | -18 | -45 | -105 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.288 | 1.448 | 1.757 | 1.083 | 1.440 | 888 | 753 | 667 |
| Equity | 542 | 610 | 662 | 638 | 649 | 631 | 586 | 481 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 704 | 803 | 1.069 | 427 | 775 | 248 | 167 | 187 |
| Total debt | 704 | 803 | 1.069 | 427 | 775 | 248 | 167 | 187 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|