| Revenue | DKK 7,2M | -10% |
| EBITDA | DKK 911K | -58% |
| Net profit | DKK 652K | -61% |
| Total assets | DKK 4,3M | +10% |
| Equity | DKK 1,7M | +64% |
| Employees | 18 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 109 | 47 | 2.122 | 641 | 3.333 | 9.228 | 8.031 | 7.214 |
| Staff expenses | -52 | -62 | -1.969 | -914 | -2.331 | -7.931 | -5.849 | -6.258 |
| EBITDA | -8 | -15 | 153 | -273 | 1.002 | 1.207 | 2.183 | 911 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -37 | -45 |
| EBIT | -8 | -15 | 153 | -273 | 1.002 | 1.207 | 2.145 | 867 |
| Net financials | 0 | -1 | -14 | -6 | -1 | -22 | 45 | 9 |
| Profit before tax | -8 | -16 | 139 | -279 | 1.001 | 1.184 | 2.190 | 876 |
| Tax | -0 | -0 | 26 | -56 | 222 | 277 | 505 | 223 |
| Net profit | -8 | -16 | 113 | -223 | 778 | 908 | 1.685 | 652 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 34 | 28 | 429 | 278 | 2.340 | 4.708 | 3.902 | 4.289 |
| Equity | -8 | -24 | 72 | -151 | 627 | 1.535 | 1.021 | 1.673 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 41 | 52 | 357 | 429 | 1.712 | 3.173 | 2.877 | 2.613 |
| Total debt | 41 | 52 | 357 | 429 | 1.712 | 3.173 | 2.877 | 2.613 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JML Holding 2022 ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jannik Christian Jensen | Management | 0 companies |