| Revenue | DKK 2,6M | +96% |
| EBITDA | DKK -5K | +99% |
| Net profit | DKK -128K | +87% |
| Total assets | DKK 230K | -66% |
| Equity | DKK -653K | -24% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 219 | 1.189 | 1.957 | 1.330 | 2.602 |
| Staff expenses | -7 | -374 | -2.525 | -1.472 | -2.607 |
| EBITDA | 211 | 815 | -568 | -725 | -5 |
| Depreciation & amort. | -0 | -9 | -54 | -90 | -90 |
| EBIT | 211 | 807 | -622 | -815 | -95 |
| Net financials | -4 | -3 | -27 | -61 | -33 |
| Profit before tax | 208 | 804 | -649 | -875 | -128 |
| Tax | 46 | 158 | -130 | 130 | -0 |
| Net profit | 162 | 645 | -518 | -1.006 | -128 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.041 | 1.646 | 1.413 | 682 | 230 |
| Equity | 354 | 999 | 481 | -525 | -653 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.687 | 647 | 932 | 1.207 | 884 |
| Total debt | 1.687 | 647 | 932 | 1.207 | 884 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PE Management | Management | 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Erik Fogh Larsen | Management | 0 companies |