| Revenue | DKK 3,6M | -24% |
| EBITDA | DKK 1,7M | +9% |
| Net profit | DKK 1,3M | -7% |
| Total assets | DKK 11,5M | +22% |
| Equity | DKK 7,4M | +21% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 403 | 1.059 | 1.523 | 2.309 | 3.457 | 3.462 | 4.622 | 4.697 | 3.569 |
| Staff expenses | -0 | -752 | -978 | -1.118 | -1.641 | -2.665 | -3.246 | -3.117 | -1.843 |
| EBITDA | 385 | -136 | 545 | 1.191 | 1.816 | 797 | 1.377 | 1.580 | 1.727 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -138 |
| EBIT | 385 | -136 | 545 | 1.191 | 1.816 | 797 | 1.377 | 1.576 | 1.588 |
| Net financials | 0 | 0 | -26 | -6 | -40 | -38 | 129 | 203 | 69 |
| Profit before tax | 385 | -76 | 519 | 1.184 | 1.776 | 759 | 1.505 | 1.778 | 1.657 |
| Tax | 85 | 30 | 117 | 273 | 357 | 108 | 337 | 391 | 370 |
| Net profit | 300 | -106 | 403 | 911 | 1.418 | 651 | 1.168 | 1.387 | 1.287 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 543 | 1.739 | 3.541 | 5.878 | 5.215 | 5.926 | 7.779 | 9.399 | 11.478 |
| Equity | 350 | 188 | 591 | 1.502 | 2.920 | 3.571 | 4.739 | 6.126 | 7.414 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 193 | 1.550 | 2.950 | 4.376 | 2.295 | 2.355 | 3.039 | 2.907 | 3.763 |
| Total debt | 193 | 1.550 | 2.950 | 4.376 | 2.295 | 2.355 | 3.039 | 2.907 | 3.763 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Founder | Founder | 2017 | — | — |
SK Management | Management | 2022 | — | — |
TØ Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
Krak A/S | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Stoltze | Founder | 0 companies |
| Stine Klostergaard Kaae Glibstrup | Management | 0 companies |
| Tore Ødegård | Management | 0 companies |
| Anna Siri Hane | Board of Directors | 0 companies |
| Bengt Magnus Andersson | Board of Directors | 0 companies |
| Antti Kalervo Kauppila | Board of Directors | 0 companies |
| Anna Siri Hane | Board of Directors | 0 companies |
| Elina Hanna Emilia Stråhlman | Chairman | 0 companies |
| Axel Eric Verner Bäcklund | Board of Directors | 0 companies |
| Jukka Pekka Ruuska | Chairman | 0 companies |
| Sture Frederik Sandelin | Board of Directors | 0 companies |
| Hans Örjan Frid | Chairman | 0 companies |
| Anne Langbraaten | Board of Directors | 0 companies |
| Heikki Tapani Koivula | Board of Directors | 0 companies |