| Revenue | DKK 33K | — |
| EBITDA | DKK 33K | — |
| Net profit | DKK 174K | +114% |
| Total assets | DKK 4K | -100% |
| Equity | DKK -2,5M | +7% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -2.169 | -1 | 0 | — | 33 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2.169 | -1 | 0 | 0 | 33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.169 | -1 | 0 | 0 | 33 |
| Net financials | -69 | -6 | -1.512 | -1.220 | 141 |
| Profit before tax | -2.238 | -7 | -1.512 | -1.220 | 174 |
| Tax | -593 | -7 | -59 | -0 | -0 |
| Net profit | -1.645 | 0 | -1.453 | -1.220 | 174 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12.632 | 6.935 | 6.551 | 6.551 | 4 |
| Equity | 22 | 23 | -1.430 | -2.650 | -2.476 |
| Long-term debt | 0 | 6.423 | 7.551 | 8.771 | 0 |
| Short-term debt | 12.148 | 430 | 430 | 430 | 2.480 |
| Total debt | 12.148 | 6.853 | 7.981 | 9.201 | 2.480 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JS Management | Management | 2025 |
SM Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (6) | ||
TH Management | Management | 2017 – 2021 |
JE Management | Management | 2021 – 2022 |
AE Management | Management | 2024 – 2025 |
SR Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
JG Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
JY Management | Management | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2017 – 2018 | |
| Chairman | 2017 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jeffrey Stuart Ervin | Management | 0 companies |
| Thomas Henrik Jensen | Management | 0 companies |
| Jens Erik Knudsen | Management | 0 companies |
| Alexander Epshinsky | Management | 0 companies |
| Stefano Roberto Carchedi | Chief Executive Officer | 0 companies |
| James G. Cullem | Chief Executive Officer | 0 companies |
| Joan Yvonne Brown | Management | 0 companies |
| Steen Meier Knudsen | Chief Executive Officer | 0 companies |
| Ulla Hald Buhl | Board of Directors | 0 companies |
| Peter Buhl | Chairman | 0 companies |