| Revenue | DKK 2,1M | +24% |
| EBITDA | DKK 1,3M | +28% |
| Net profit | DKK 978K | +26% |
| Total assets | DKK 1,8M | -33% |
| Equity | DKK 1,3M | -15% |
| Employees | 5 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.258 | 1.372 | 1.483 | -259 | 1.793 | 2.771 | 1.703 | 2.104 |
| Staff expenses | -2.446 | -2.322 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 778 | 892 | 861 | -673 | 1.306 | 2.132 | 993 | 1.268 |
| Depreciation & amort. | -19 | -58 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 759 | 834 | 861 | -673 | 1.306 | 2.132 | 993 | 1.268 |
| Net financials | -5 | -8 | -14 | -16 | -18 | -46 | 6 | -8 |
| Profit before tax | 754 | 826 | 846 | -689 | 1.289 | 2.086 | 999 | 1.260 |
| Tax | 166 | 183 | 190 | -150 | 284 | 461 | 224 | 282 |
| Net profit | 588 | 643 | 656 | -539 | 1.005 | 1.625 | 774 | 978 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.595 | 1.521 | 1.919 | 1.361 | 2.247 | 3.439 | 2.644 | 1.761 |
| Equity | 638 | 981 | 1.337 | 498 | 1.503 | 1.929 | 1.503 | 1.281 |
| Long-term debt | 256 | 0 | 37 | 192 | 15 | 0 | 0 | 85 |
| Short-term debt | 691 | 528 | 535 | 671 | 730 | 1.511 | 1.141 | 395 |
| Total debt | 948 | 528 | 573 | 863 | 744 | 1.511 | 1.141 | 480 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VO Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Unchained Holding ApS | Company | 33.3% | 33.3% | 2017 |
OLSEN MUSIC ApS | Company | 25.0% | 25.0% | 2025 |
| Individual | 25.0% | 25.0% | 2025 | |
MY07 ApS | Company | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Vagn Olsen | Management | 0 companies |
| Arild Nordgaard | Chairman | 0 companies |
| Lars Bo Baadsgaard Pedersen | Chairman | 0 companies |