| Revenue | DKK 2,8M | -13% |
| EBITDA | DKK -176K | +6% |
| Net profit | DKK -148K | +13% |
| Total assets | DKK 1,7M | -12% |
| Equity | DKK 1,3M | -10% |
| Employees | 4 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 4.127 | 3.576 | 2.697 | 4.063 | 3.205 | 4.295 | 3.228 | 2.798 |
| Staff expenses | -2.649 | -2.252 | -2.903 | -3.512 | -2.850 | -3.794 | -3.415 | -2.973 |
| EBITDA | 1.478 | 1.324 | -206 | 551 | 354 | 501 | -187 | -176 |
| Depreciation & amort. | -0 | -0 | -2 | -24 | -24 | -24 | -24 | -22 |
| EBIT | 1.478 | 1.324 | -208 | 528 | 331 | 477 | -211 | -198 |
| Net financials | 0 | -0 | -28 | -4 | -9 | 2 | 0 | 8 |
| Profit before tax | 1.478 | 1.324 | -236 | 523 | 322 | 479 | -211 | -189 |
| Tax | 326 | 291 | -47 | 116 | 72 | 101 | -40 | -41 |
| Net profit | 1.152 | 1.033 | -190 | 407 | 250 | 379 | -170 | -148 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.784 | 2.294 | 1.299 | 1.809 | 1.651 | 2.134 | 1.930 | 1.708 |
| Equity | 1.252 | 1.335 | 445 | 852 | 1.103 | 1.481 | 1.474 | 1.326 |
| Long-term debt | 0 | 291 | 0 | 659 | 2 | 104 | 0 | 0 |
| Short-term debt | 531 | 668 | 853 | 283 | 538 | 544 | 456 | 383 |
| Total debt | 531 | 959 | 853 | 941 | 540 | 649 | 456 | 383 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TØ Management | Management | 2017 | — | — |
MB Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MLMB Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Tanja Østergaard Thomassen | Management | 0 companies |
| Mie Birgitte Bonde | Management | 0 companies |