Riskpilot← Back to searchSign inGet full accessComplyon A/S
A/SBankruptCVR 38446770Kronprinsessegade 26, st.Computerprogrammering · NACE 620100Est. 20171 employees
Revenue 2022
DKK 4M
+185% vs 2021
EBITDA margin
24.5%
+145% vs 2021
Equity ratio
-10.3%
Financial strength
Net profit 2022
DKK -573K
+79% vs 2021
| Revenue | DKK 4M | +185% |
| EBITDA | DKK 985K | +145% |
| Net profit | DKK -573K | +79% |
| Total assets | DKK 7,1M | -12% |
| Equity | DKK -737K | +19% |
| Employees | 1 | — |
Legal name
Complyon A/S
CVR number
38446770
Legal form
Aktieselskab
NACE code
620100 · Computerprogrammering
Founded
27. februar 2017
Share capital
DKK 502.469
Employees
1 (FTE)
VAT registered
No
Audit selected
No
Last report
2022-12-31
Financial year
January – December
Signatory rights
Virksomheden tegnes af 2 direktører i forening.
Address
Kronprinsessegade 26, st.
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Revenue | -30 | 1.540 | 1.184 | 902 | 1.409 | 4.020 |
| Staff expenses | -0 | -1.001 | -927 | -4.271 | -3.580 | -3.035 |
| EBITDA | -30 | 539 | 258 | -3.369 | -2.171 | 985 |
| Depreciation & amort. | -3 | -941 | -1.392 | -630 | -644 | -1.105 |
| EBIT | -33 | -402 | -1.134 | -3.999 | -2.815 | -121 |
| Net financials | -30 | -52 | -98 | -256 | -352 | -765 |
| Profit before tax | -64 | -453 | -1.233 | -4.255 | -3.167 | -886 |
| Tax | -14 | 250 | -633 | -1.058 | -390 | -313 |
| Net profit | -50 | -704 | -600 | -3.196 | -2.777 | -573 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Total assets | 2.744 | 3.099 | 5.244 | 6.556 | 8.096 | 7.146 |
| Equity | 0 | 297 | 1.197 | -458 | -907 | -737 |
| Long-term debt | 750 | 720 | 2.438 | 4.633 | 5.468 | 5.111 |
| Short-term debt | 1.993 | 1.846 | 1.077 | 2.381 | 3.535 | 2.773 |
| Total debt | 2.743 | 2.566 | 3.516 | 7.014 | 9.003 | 7.883 |
EBITDA margin
24.5%
This company
15.8%
Market median
+55% vs market
20172022
Equity ratio
-10.3%
This company
38.2%
Market median
-127% vs market
20172022
Return on equity
-57315800.0%
This company
18.4%
Market median
-311499013% vs market
20172022
Net profit margin
-14.3%
This company
8.1%
Market median
-277% vs market
20172022
Asset turnover
0.56×
This company
1.12×
Market median
-50% vs market
20172022
Debt / equity
10.69×
This company
0.62×
Market median
-1624% vs market
20172022
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-02-27 – 2017-12-31
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Qapla Holding ApS | Company | 25.0% | 33.3% | 2021 |
| Individual | 50.0% | 50.0% | 2017 | |
| Individual | 50.0% | 50.0% | 2017 | |
CRAO Holding ApS | Company | 5.0% | 0.0% | 2018 |
Suhr's Dataophug ApS | Company | 25.0% | 33.3% | 2021 |
Morph Capital ApS | Company | 15.0% | 10.0% | 2018 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of Complyon A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Allan Horwitz | Board of Directors | 0 companies |
| Kasper Kløcker Carøe | Chairman | 0 companies |
| Niels Gade-Jacobsen | Board of Directors | 0 companies |
| Troels Skjelbo | Board of Directors | 0 companies |
| Jesper Zerlang | Chairman | 0 companies |