| Revenue | DKK 262K | -38% |
| EBITDA | DKK -38K | -562% |
| Net profit | DKK -30K | -702% |
| Total assets | DKK 168K | +0% |
| Equity | DKK 67K | -31% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26 | 102 | -28 | 271 | 377 | 232 | 594 | 421 | 262 |
| Staff expenses | -0 | -0 | -0 | -245 | -360 | -279 | -439 | -413 | -300 |
| EBITDA | 26 | 102 | -28 | 26 | 17 | -47 | 155 | 8 | -38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 26 | 102 | -28 | 26 | 17 | -47 | 155 | 8 | -38 |
| Net financials | -1 | -1 | -6 | -0 | -0 | -0 | -2 | -0 | 0 |
| Profit before tax | 25 | 101 | -34 | 26 | 17 | -47 | 153 | 8 | -38 |
| Tax | 6 | 23 | -8 | 6 | 4 | -9 | 35 | 3 | -7 |
| Net profit | 19 | 79 | -27 | 19 | 13 | -38 | 118 | 5 | -30 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 84 | 184 | 65 | 153 | 186 | 134 | 307 | 168 | 168 |
| Equity | 69 | 87 | 61 | 80 | 93 | 55 | 173 | 98 | 67 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 97 | 4 | 73 | 93 | 79 | 134 | 70 | 100 |
| Total debt | 15 | 97 | 4 | 73 | 93 | 79 | 134 | 70 | 100 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MO Management | Management | 2017 | — | — |
AH Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
KS Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MAK 2017 ApS | Company | 100.0% | 100.0% | 2017 |
Storm ApS | Company | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Osbæck Schønemann | Management | 0 companies |
| Anders Hjorth | Chief Executive Officer | 0 companies |
| Kim Storm | Chief Executive Officer | 0 companies |