| Revenue | DKK 57K | -99% |
| EBITDA | DKK 57K | -99% |
| Net profit | DKK -97K | -102% |
| Total assets | DKK 3,3M | -60% |
| Equity | DKK 1,5M | -78% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 96 | 313 | 420 | 437 | 455 | 599 | 579 | 7.083 | 57 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 96 | 313 | 420 | 437 | 455 | 599 | 579 | 7.083 | 57 |
| Depreciation & amort. | -63 | -82 | -77 | -81 | -95 | -191 | -204 | -188 | -134 |
| EBIT | 33 | 230 | 342 | 355 | 359 | 408 | 375 | 6.895 | -76 |
| Net financials | -58 | -70 | -61 | -40 | -60 | -213 | -321 | -355 | -48 |
| Profit before tax | -25 | 160 | 281 | 316 | 299 | 195 | 54 | 6.540 | -124 |
| Tax | -5 | 35 | 62 | 69 | 66 | 43 | 12 | 1.423 | -27 |
| Net profit | -19 | 125 | 220 | 246 | 234 | 152 | 42 | 5.117 | -97 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.777 | 4.776 | 4.376 | 4.283 | 6.992 | 7.905 | 7.427 | 8.220 | 3.264 |
| Equity | 1.581 | 1.706 | 1.820 | 1.846 | 1.834 | 1.752 | 1.642 | 6.717 | 1.503 |
| Long-term debt | 2.926 | 2.820 | 2.009 | 1.981 | 1.861 | 4.177 | 4.044 | 0 | 0 |
| Short-term debt | 276 | 249 | 547 | 456 | 3.282 | 1.934 | 1.687 | 1.427 | 1.712 |
| Total debt | 3.202 | 3.069 | 2.556 | 2.437 | 5.143 | 6.111 | 5.731 | 1.427 | 1.712 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GM Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Christina Muff Design ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Glenn Michael Helmuth | Chief Executive Officer | 0 companies |
| Christina Muff | Chairman | 0 companies |