| Revenue | DKK 1,8M | +8% |
| EBITDA | DKK 530K | +16% |
| Net profit | DKK -168K | +36% |
| Total assets | DKK 8M | -6% |
| Equity | DKK 1,2M | -13% |
| Employees | 11 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 414 | 1.224 | 1.178 | 661 | 1.733 | 1.239 | 1.393 | 1.656 | 1.783 |
| Staff expenses | -336 | -939 | -1.015 | -734 | -1.285 | -937 | -996 | -1.187 | -1.253 |
| EBITDA | 78 | 285 | 164 | -73 | 449 | 301 | 385 | 459 | 530 |
| Depreciation & amort. | -19 | -72 | -86 | -101 | -232 | -273 | -257 | -423 | -421 |
| EBIT | 59 | 213 | 78 | -174 | 217 | 28 | 128 | 36 | 109 |
| Net financials | -46 | -73 | -53 | -63 | -114 | -161 | -248 | -299 | -277 |
| Profit before tax | 14 | 140 | 25 | -237 | 102 | -133 | -120 | -263 | -168 |
| Tax | 4 | 30 | 6 | -52 | 14 | 5 | -0 | -0 | -0 |
| Net profit | 9 | 110 | 19 | -185 | 88 | -138 | -120 | -263 | -168 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.923 | 2.959 | 2.845 | 3.199 | 7.992 | 7.432 | 9.264 | 8.462 | 7.977 |
| Equity | 409 | 519 | 538 | 353 | 1.841 | 1.703 | 1.584 | 1.320 | 1.152 |
| Long-term debt | 2.109 | 1.677 | 1.539 | 1.676 | 4.320 | 4.012 | 5.510 | 4.746 | 4.604 |
| Short-term debt | 389 | 736 | 734 | 1.170 | 1.831 | 1.717 | 2.170 | 2.396 | 2.220 |
| Total debt | 2.497 | 2.413 | 2.273 | 2.846 | 6.151 | 5.729 | 7.680 | 7.142 | 6.825 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LEHM HOLDING ApS | Company | 50.0% | 50.0% | 2021 |
Akvile Holding ApS | Company | 50.0% | 50.0% | 2021 |
JOHN AGERBO HOLDING ApS | Company | 33.3% | 33.3% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Peters Lehm | Management | 0 companies |
| Akvile Kuzmickiene | Board of Directors | 0 companies |
| John Agerbo | Chairman | 0 companies |