| Revenue | DKK 1,7M | -28% |
| EBITDA | DKK 280K | -60% |
| Net profit | DKK 28K | -93% |
| Total assets | DKK 6,1M | -10% |
| Equity | DKK 2,5M | +29% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| Revenue | 3.576 | 3.323 | 3.031 | 2.246 | 2.406 | 2.346 | 1.700 |
| Staff expenses | -1.618 | -1.649 | -1.736 | -1.748 | -1.615 | -1.637 | -1.420 |
| EBITDA | 1.958 | 1.673 | 1.295 | 497 | 791 | 709 | 280 |
| Depreciation & amort. | -983 | -981 | -885 | -815 | -800 | -151 | -146 |
| EBIT | 975 | 692 | 410 | -318 | -9 | 558 | 134 |
| Net financials | -26 | 7 | -24 | -83 | -91 | -80 | -68 |
| Profit before tax | 948 | 699 | 386 | -401 | -100 | 478 | 66 |
| Tax | 366 | 299 | 230 | 57 | 123 | 105 | 39 |
| Net profit | 583 | 400 | 156 | -458 | -224 | 373 | 28 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| Total assets | 9.858 | 11.747 | 7.470 | 5.931 | 6.268 | 6.788 | 6.138 |
| Equity | 6.888 | 7.119 | 2.274 | 1.816 | 1.593 | 1.965 | 2.533 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.843 | 4.568 | 5.182 | 4.090 | 4.649 | 4.805 | 3.605 |
| Total debt | 2.843 | 4.568 | 5.182 | 4.090 | 4.649 | 4.805 | 3.605 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CP Management | Management | 2017 | — | — |
OK Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
P.T. Herretøj A/S | Company | 100.0% | 100.0% | 2017 |
PWT GROUP A/S | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Plambæk | Management | 0 companies |
| Ole Koch Hansen | Management | 0 companies |