| Revenue | DKK -1M | -173% |
| EBITDA | DKK -8,5M | -446% |
| Net profit | DKK -6,8M | -576% |
| Total assets | DKK 33,6M | +321% |
| Equity | DKK -5,2M | -1665% |
| Employees | 42 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 576 | 1.430 | -1.048 |
| Staff expenses | -0 | -0 | -582 | -2.980 | -7.409 |
| EBITDA | -2 | -20 | -7 | -1.550 | -8.457 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -28 |
| EBIT | -2 | -20 | -7 | -1.550 | -8.485 |
| Net financials | 375 | -1 | -1 | -74 | -1.042 |
| Profit before tax | 373 | -21 | -8 | -1.624 | -9.527 |
| Tax | -0 | -0 | -14 | -625 | -2.775 |
| Net profit | 373 | -21 | 6 | -999 | -6.751 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 5.031 | 1.347 | 2.758 | 7.989 | 33.617 |
| Equity | 423 | 27 | 33 | 333 | -5.218 |
| Long-term debt | 0 | 0 | 29 | 4.147 | 34.056 |
| Short-term debt | 4.608 | 1.320 | 2.245 | 2.759 | 4.191 |
| Total debt | 4.608 | 1.320 | 2.273 | 6.906 | 38.247 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FH Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
LH Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lead Holding I ApS | Company | 33.3% | 33.3% | 2022 |
HERALDYNE ApS | Company | 5.0% | 5.0% | 2022 |
SEIER CAPITAL A/S | Company | 5.0% | 5.0% | 2022 |
| Individual | 5.0% | 5.0% | 2020 | |
| Individual | 5.0% | 5.0% | 2020 | |
SKY UNLIMITED HOLDING A/S | Company | 66.7% | 66.7% | 2019 |
Private Cloud ApS | Company | 5.0% | 5.0% | 2020 |
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Henry Krusholm | Chief Executive Officer | 0 companies |
| Lars Henning Brammer | Chief Executive Officer | 0 companies |
| Brian Ploug Gjerstrup | Board of Directors | 0 companies |
| Christian Henri Leroy | Board of Directors | 0 companies |
| Stig Myken | Chairman | 0 companies |