| Revenue | DKK -1,3M | -59% |
| EBITDA | DKK -1,3M | +59% |
| Net profit | DKK 9M | +344% |
| Total assets | DKK 94,5M | +42% |
| Equity | DKK 44,2M | +30% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -118 | -472 | -1.657 | -3.087 | -1.267 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -118 | -472 | -1.657 | -3.087 | -1.267 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -118 | -472 | -1.657 | -3.087 | -1.267 |
| Net financials | 4.024 | 40 | 44.206 | -620 | 10.303 |
| Profit before tax | 3.906 | -432 | 42.549 | -3.707 | 9.036 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 3.906 | -432 | 42.549 | -3.707 | 9.036 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 63.821 | 63.190 | 48.213 | 66.750 | 94.464 |
| Equity | 63.800 | 63.018 | 35.731 | 34.072 | 44.203 |
| Long-term debt | 0 | 0 | 12.165 | 30.893 | 48.615 |
| Short-term debt | 21 | 172 | 317 | 1.785 | 1.646 |
| Total debt | 21 | 172 | 12.482 | 32.678 | 50.261 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
MS Management | Management | 2018 |
JM Management | Management | 2018 |
TW Management | Management | 2018 |
TH Management | Management | 2018 |
| Former (3) | ||
PF Management | Management | 2017 – 2018 |
PV Management | Management | 2017 – 2018 |
CT Management | Management | 2018 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 100% | 2021 | |
| Company | 90–99.99% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Flemming Hansen | Management | 0 companies |
| Mads Skovgaard-Andersen | Management | 0 companies |
| Peter Vilhelm Carøe | Management | 0 companies |
| John Michael Hannibal | Management | 0 companies |
| Thomas Wibe Poulsen | Management | 0 companies |
| Christian Troels Skakkebæk | Management | 0 companies |
| Thomas Hinrichsen | Management | 0 companies |