| Revenue | DKK -107K | +46% |
| EBITDA | DKK -107K | -46% |
| Net profit | DKK -19K | -101% |
| Total assets | DKK 23,9M | +30% |
| Equity | DKK 9,4M | +0% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -28 | -124 | -33 | -2.284 | -111 | -115 | -73 | -107 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -28 | -124 | -33 | -2.284 | -111 | -115 | -73 | -107 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -28 | -124 | -33 | -2.284 | -111 | -115 | -73 | -107 |
| Net financials | 881 | -757 | 995 | 3.498 | 1.492 | 1.450 | 1.842 | 88 |
| Profit before tax | 852 | -881 | 961 | 1.214 | 1.382 | 1.335 | 1.768 | -19 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 852 | -881 | 961 | 1.214 | 1.382 | 1.335 | 1.768 | -19 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 13.822 | 14.951 | 24.385 | 16.986 | 14.084 | 15.626 | 18.386 | 23.937 |
| Equity | 952 | 72 | 1.033 | 4.972 | 6.353 | 7.688 | 9.456 | 9.437 |
| Long-term debt | 12.867 | 10.115 | 14.837 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 4.764 | 8.514 | 1.895 | 133 | 14 | 1 | 1.092 |
| Total debt | 12.869 | 14.879 | 23.352 | 12.014 | 7.731 | 7.938 | 8.930 | 14.500 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Management | Management | 2017 | — | — |
NC Management | Management | 2026 | — | — |
CS Management | Management | 2017 | — | — |
HL Management | Management | 2017 | — | — |
JS Management | Management | 2024 | — | — |
AB Management | Management | 2017 | — | — |
NG Management | Management | 2018 | — | — |
UH Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Alexandre Borup Wais | Management | 0 companies |
| Nadine Cachia | Management | 0 companies |
| Casper Slumstrup | Management | 0 companies |
| Howard Lamplough | Management | 0 companies |
| Jenjira Srirasa | Management | 0 companies |
| Antoine Bricard | Management | 0 companies |
| Neil Gordon Smith | Management | 0 companies |
| Ulrich Hejle | Management | 0 companies |