| Revenue | — | — |
| EBITDA | DKK -72K | +17% |
| Net profit | DKK -72K | +100% |
| Total assets | DKK 3K | -24% |
| Equity | DKK -1,6M | -5% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -36 | -79 | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -36 | -79 | -80 | -87 | -72 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -36 | -79 | -80 | -87 | -72 |
| Net financials | -1.075 | 1.054 | -28.229 | -28.131 | 0 |
| Profit before tax | -1.111 | 974 | -28.309 | -28.218 | -72 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.111 | 974 | -28.309 | -28.218 | -72 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 55.268 | 56.340 | 28.133 | 4 | 3 |
| Equity | 43.514 | 44.001 | 26.693 | -1.525 | -1.596 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11.754 | 12.339 | 1.440 | 1.529 | 1.600 |
| Total debt | 11.754 | 12.339 | 1.440 | 1.529 | 1.600 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PH Management | Management | 2017 |
KE Management | Management | 2024 |
| Former (2) | ||
AS | Management | 2021 – 2024 |
SN Management | Management | 2019 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2017 | |
| Chairman | 2017 | |
| Board of Directors | 2017 | |
| Board of Directors | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 15–19.99% | 15–19.99% | 2017 | |
| Company | 15–19.99% | 15–19.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Company | 5–9.99% | 5–9.99% | 2017 | |
| Individual | 5–9.99% | 5–9.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Philip Henin Falk-Rønne | Management | 0 companies |
| Adam Sebastian Karstenskov Højmark Rasmussen | Management | 0 companies |
| Stine Nagstrup Kjær | Management | 0 companies |
| Kristoffer Emil Eriksen | Management | 0 companies |
| Thomas Hénin Falk-Rønne | Board of Directors | 0 companies |
| Jan Severin Sølbæk | Chairman | 0 companies |
| Klaus Thorsten Wollesen Lund | Board of Directors | 0 companies |
| Teddy Brandt Kierkegaard | Board of Directors | 0 companies |