| Revenue | DKK -2,8M | +6% |
| EBITDA | DKK -4,3M | +1% |
| Net profit | DKK -4,1M | -16% |
| Total assets | DKK 1,8M | -40% |
| Equity | DKK -7,1M | -135% |
| Employees | 3 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 1.452 | 1.921 | -701 | -2.692 | -2.841 |
| Staff expenses | -1.490 | -1.446 | -1.644 | -1.637 | -1.130 |
| EBITDA | -38 | 475 | -2.345 | -4.329 | -4.297 |
| Depreciation & amort. | -10 | -22 | -20 | -17 | -0 |
| EBIT | -49 | 454 | -2.365 | -4.346 | -4.297 |
| Net financials | -80 | -4 | -171 | -96 | -178 |
| Profit before tax | -128 | 449 | -2.535 | -4.442 | -4.475 |
| Tax | -10 | 131 | -317 | -940 | -411 |
| Net profit | -118 | 318 | -2.218 | -3.501 | -4.064 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 1.758 | 3.991 | 3.498 | 2.958 | 1.782 |
| Equity | 382 | 700 | 482 | -3.019 | -7.083 |
| Long-term debt | 0 | 0 | 0 | 646 | 4.076 |
| Short-term debt | 1.376 | 3.192 | 3.016 | 5.331 | 4.789 |
| Total debt | 1.376 | 3.192 | 3.016 | 5.977 | 8.865 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UL Management | Management | 2020 | — | — |
JG Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Juza Holding ApS | Company | 25.0% | 25.0% | 2018 |
UL31 Holding ApS | Company | 25.0% | 0.0% | 2020 |
Oase C Holding ApS | Company | 33.3% | 33.3% | 2021 |
GIVE ELEMENTFABRIK HOLDING A/S | Company | 25.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Ulrik Lindkvist | Management | 0 companies |
| Johny Gotfredsen | Management | 0 companies |
| Klaus Skov Eskildsen | Board of Directors | 0 companies |
| Jimmy Christian Link | Chairman | 0 companies |
| Finn Hessellund Eskildsen | Chairman | 0 companies |
| Jens Henrik Hessellund Eskildsen | Chairman | 0 companies |