| Revenue | DKK 7,9M | +382% |
| EBITDA | DKK 7,9M | +382% |
| Net profit | DKK 6,1M | +529% |
| Total assets | DKK 993K | -88% |
| Equity | DKK 495K | -83% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.275 | 1.406 | 1.441 | 1.463 | 1.468 | 1.519 | 1.645 | 7.932 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.275 | 1.406 | 1.441 | 1.463 | 1.285 | 1.519 | 1.645 | 7.932 |
| Depreciation & amort. | -168 | -202 | -202 | -202 | -202 | -202 | -202 | -0 |
| EBIT | 1.108 | 1.203 | 1.239 | 1.261 | 1.083 | 1.316 | 1.442 | 7.932 |
| Net financials | -106 | -163 | -209 | -84 | -82 | 377 | -192 | -126 |
| Profit before tax | 1.002 | 1.040 | 1.030 | 1.177 | 1.001 | 1.693 | 1.250 | 7.805 |
| Tax | 221 | 229 | 227 | 259 | 253 | 373 | 275 | 1.667 |
| Net profit | 781 | 811 | 803 | 918 | 747 | 1.320 | 975 | 6.138 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 10.117 | 10.110 | 9.566 | 9.541 | 8.991 | 8.465 | 7.963 | 993 |
| Equity | 1.781 | 2.193 | 2.596 | 3.114 | 2.061 | 2.882 | 2.857 | 495 |
| Long-term debt | 6.231 | 5.966 | 5.742 | 5.446 | 5.151 | 4.571 | 4.432 | 0 |
| Short-term debt | 2.097 | 1.944 | 1.220 | 974 | 1.779 | 1.012 | 675 | 498 |
| Total debt | 8.328 | 7.910 | 6.962 | 6.420 | 6.930 | 5.583 | 5.106 | 498 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OS Management | Management | 2017 | — | — |
OW Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OLE STEFFENSEN HOLDING ApS | Company | 50.0% | 50.0% | 2017 |
OLAV W. HANSEN A/S | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Steffensen | Management | 0 companies |
| Olav Würtz Hansen | Management | 0 companies |