| Revenue | DKK -47K | -69% |
| EBITDA | DKK -47K | +80% |
| Net profit | DKK -2,3M | -302% |
| Total assets | DKK 904K | -72% |
| Equity | DKK -5,5M | -74% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Revenue | -880 | -232 | -118 | -188 | -154 | -47 |
| Staff expenses | -76 | -278 | -425 | -960 | -85 | -0 |
| EBITDA | -956 | -510 | -544 | -1.148 | -239 | -47 |
| Depreciation & amort. | -0 | -4 | -4 | -4 | -4 | -2.273 |
| EBIT | -956 | -514 | -548 | -1.152 | -243 | -2.320 |
| Net financials | -183 | -143 | -181 | -250 | -334 | -1 |
| Profit before tax | -1.139 | -657 | -729 | -1.402 | -577 | -2.321 |
| Tax | -0 | -34 | -60 | -199 | -0 | -0 |
| Net profit | -1.139 | -624 | -668 | -1.203 | -577 | -2.321 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Total assets | 3.354 | 3.564 | 3.537 | 3.355 | 3.195 | 904 |
| Equity | -887 | -1.410 | -1.369 | -2.571 | -3.148 | -5.470 |
| Long-term debt | 3.527 | 4.106 | 4.046 | 4.254 | 4.560 | 4.561 |
| Short-term debt | 714 | 868 | 860 | 1.672 | 1.782 | 1.813 |
| Total debt | 4.241 | 4.974 | 4.906 | 5.926 | 6.343 | 6.374 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CA Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MECARO Holding APS | Company | 66.7% | 66.7% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Christina Agger | Chief Executive Officer | 0 companies |
| Howard Russell Jones | Chairman | 0 companies |
| Thomas Elmbæk Knudsen | Board of Directors | 0 companies |
| Christoffer Vest Kay | Board of Directors | 0 companies |
| Henrik Jeberg | Chairman | 0 companies |
| Leif Busch Hansen | Board of Directors | 0 companies |