| Revenue | DKK 3,2M | -10% |
| EBITDA | DKK 214K | -77% |
| Net profit | DKK 107K | -81% |
| Total assets | DKK 4,9M | +53% |
| Equity | DKK 539K | +25% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.414 | 5.348 | 4.284 | 3.598 | 3.236 |
| Staff expenses | -3.631 | -5.521 | -4.087 | -2.839 | -3.022 |
| EBITDA | -217 | -173 | 197 | 936 | 214 |
| Depreciation & amort. | -16 | -16 | -22 | 88 | -14 |
| EBIT | -233 | -189 | 175 | 847 | 200 |
| Net financials | -7 | -13 | -38 | -86 | -73 |
| Profit before tax | -240 | -202 | 137 | 761 | 127 |
| Tax | -60 | -44 | 38 | 182 | 19 |
| Net profit | -180 | -157 | 98 | 579 | 107 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.686 | 3.004 | 2.173 | 3.193 | 4.872 |
| Equity | -88 | -245 | -147 | 432 | 539 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.774 | 3.249 | 2.320 | 2.744 | 4.320 |
| Total debt | 1.774 | 3.249 | 2.320 | 2.744 | 4.320 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HE Management | Management | 2017 |
KØ Management | Management | 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Company | 50–66.65% | 50–66.65% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Hugo Erik Bertram | Management | 0 companies |
| Knud Ørsø Nibe Andreassen | Management | 0 companies |