| Revenue | DKK 926,4M | -2% |
| EBITDA | DKK 54M | -24% |
| Net profit | DKK 49,9M | +41% |
| Total assets | DKK 999,6M | +0% |
| Equity | DKK 457,7M | +7% |
| Employees | 340 | — |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 623.180 | 625.499 | 641.225 | 636.566 | 707.366 | 764.788 | 743.891 | 629.477 | 803.406 | 932.978 | 940.859 | 926.420 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -140.814 | -147.889 | -153.505 | -154.669 | -168.910 | -184.668 | -186.630 | -179.320 | -0 | -192.698 | -201.885 | -219.229 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 55.679 | 45.512 | 54.829 | 31.867 | 41.480 | 40.586 | 45.158 | 30.306 | 16.624 | 82.846 | 70.734 | 53.950 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -21.411 | -22.135 | -25.460 | -26.960 | -27.370 | -28.448 | -41.523 | -47.166 | -47.102 | -46.042 | -46.830 | -46.762 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 34.268 | 23.377 | 29.369 | 4.907 | 14.110 | 12.138 | 3.635 | -16.860 | -30.478 | 36.804 | 23.904 | 7.188 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.665 | 7.974 | 13.120 | 18.950 | 14.664 | 19.834 | 17.842 | 19.959 | -4.816 | 58.391 | 14.739 | 42.430 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 42.933 | 31.351 | 42.489 | 23.857 | 28.774 | 31.972 | 21.477 | 3.099 | -35.294 | 95.195 | 38.644 | 49.618 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 4.544 | 2.696 | 4.092 | 1.569 | 336 | 45 | 234 | -6.289 | 4.473 | 6.092 | 3.318 | -233 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 38.389 | 28.655 | 38.397 | 22.288 | 28.438 | 31.927 | 21.243 | 9.388 | -39.767 | 89.103 | 35.326 | 49.851 |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 566.972 | 621.928 | 6.694 | 752.374 | 802.254 | 877.368 | 969.899 | 931.496 | 970.950 | 979.296 | 1.002.044 | 999.634 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 380.620 | 390.928 | — | 407.055 | 418.456 | 433.265 | 419.126 | 368.194 | 328.427 | 407.530 | 427.856 | 457.707 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.970 | 23.378 | 0 | 100.593 | 81.483 | 110.302 | 196.553 | 243.475 | 239.522 | 225.442 | 196.248 | 183.831 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 165.382 | 207.622 | 0 | 244.726 | 302.315 | 333.801 | 354.220 | 319.827 | 403.001 | 346.324 | 377.941 | 358.098 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 186.352 | 231.000 | 0 | 345.319 | 383.798 | 444.103 | 550.773 | 563.302 | 642.523 | 571.766 | 574.189 | 541.929 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PD Deputy | Deputy | 1951 | — | — |
CB Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
JM Deputy | Deputy | 2023 | — | — |
AK Management | Management | 1951 | — | — |
MK Deputy | Deputy | 1951 | — | — |
JV Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
JS Deputy | Deputy | 2023 | — | — |
JV Chief Executive Officer | Chief Executive Officer | 1999 | — | — |
JK Deputy | Deputy | 2011 | — | — |
PR Deputy | Deputy | 2015 | — | — |
KT Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
GK Deputy | Deputy | 1999 | — | — |
JH Deputy | Deputy | 1951 | — | — |
RS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
KS Deputy | Deputy | 1999 | — | — |
HK Deputy | Deputy | 1951 | — | — |
SA Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
MO Deputy | Deputy | 2011 | — | — |
LJ Deputy | Deputy | 2019 | — | — |
| Audit | 1951 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1951 | — | — | |
| Chairman | 1951 | — | — | |
| Board of Directors | 1951 | — | — | |
| Board of Directors | 1951 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 1951 | — | — | |
| Board of Directors | 1951 | — | — | |
| Board of Directors | 1951 | — | — | |
| Deputy Chairman | 2010 | — | — | |
| Board of Directors | 1951 | — | — | |
| Board of Directors | 1951 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2010 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Board of Directors | 1951 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 1951 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1951 | — | — | |
| Board of Directors | 1951 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MEDF HOLDING A/S | Company | 50.0% | 66.7% | 2023 |
EGE FONDEN - VIBEKE OG MADS EG DAMGAARDS FOND | Company | 33.3% | 10.0% | 2020 |
Carpet Holding A/S | Company | 100.0% | 100.0% | 2019 |
Carpet Invest A/S | Company | 20.0% | 10.0% | 2020 |
MADS EG DAMGAARDS FAMILIEFOND | Company | 33.3% | 66.7% | 2009 |
Ennogie Solar Group A/S | Company | 15.0% | 5.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Dam Andersen | Deputy | 0 companies |
| Claus Beier | Chief Executive Officer | 0 companies |
| Jacob Mose Bjerg | Deputy | 0 companies |
| Anders Klausen | Management | 0 companies |
| Marius Kristensen | Deputy | 0 companies |
| John Vestergaard Jensen | Chief Executive Officer | 0 companies |
| Jørgen Stender Clausen | Deputy | 0 companies |
| Jørgen Vagn Larsen | Chief Executive Officer | 0 companies |
| Jørgen Kring Jensen | Deputy | 0 companies |
| Preben Rom | Deputy | 0 companies |
| Kim Toft Høj Pedersen | Chief Executive Officer | 0 companies |
| Gert Kiil | Deputy | 0 companies |
| Jens Hessellund | Deputy | 0 companies |
| Rune Stephansen | Chief Executive Officer | 0 companies |
| Karen Staugaard Kirkeby | Deputy | 0 companies |
| Henny Kjær | Deputy | 0 companies |
| Svend Aage Færch Nielsen | Chief Executive Officer | 0 companies |
| Margit Olesen | Deputy | 0 companies |
| Lis Jette Andersen | Deputy | 0 companies |
| REVISIONSKONTORET I HERNING, AKTIESELSKAB | Audit | 0 companies |
| Alexander Skou Henkel | Board of Directors | 0 companies |
| Hans Olesen Damgaard | Board of Directors | 0 companies |
| Niels Emanuel Clausen | Board of Directors | 0 companies |
| Anne Mette Zachariassen | Board of Directors | 0 companies |
| Else Lillian Jensen | Board of Directors | 0 companies |
| Mads Eg Damgaard | Chairman | 0 companies |
| Peder Fisker Knudsen | Board of Directors | 0 companies |
| Arne Harring Mølgaard Boll | Board of Directors | 0 companies |
| Knud Kresten Damgaard | Board of Directors | 0 companies |
| Pia Beyer Knudsen | Board of Directors | 0 companies |
| Palle Svejstrup | Chairman | 0 companies |
| Jens Arne Højriis Jensen | Board of Directors | 0 companies |
| Rudi Schween | Board of Directors | 0 companies |
| Svend Aage Lysgaard | Board of Directors | 0 companies |
| Frank Uhrenholt | Deputy Chairman | 0 companies |
| Johannes Jensen | Board of Directors | 0 companies |
| Anders Christian Arberg Pedersen | Board of Directors | 0 companies |
| Kaja Wiegand Møller | Board of Directors | 0 companies |
| Lasse Blaabjerg Troelsen | Board of Directors | 0 companies |
| Brian Benno Vedel Kristensen | Board of Directors | 0 companies |
| Ebbe Malte Iversen | Deputy Chairman | 0 companies |
| Hugo Ingemann Jensen | Board of Directors | 0 companies |
| Morten Due | Board of Directors | 0 companies |
| Christian Bojsen Ebsen | Board of Directors | 0 companies |
| Michael Ejby Bjørnvig | Board of Directors | 0 companies |
| Vibeke Damgaard | Board of Directors | 0 companies |
| Søren Mygind Eskildsen | Chairman | 0 companies |
| Maja Kirstine Lorenzen | Board of Directors | 0 companies |
| Egon Krogh Damgaard | Board of Directors | 0 companies |
| Aage Damgaard | Board of Directors | 0 companies |