| Revenue | DKK 18,9M | -55% |
| EBITDA | DKK 10,2M | -71% |
| Net profit | DKK 7,4M | -69% |
| Total assets | DKK 73,4M | -2% |
| Equity | DKK 16,7M | -61% |
| Employees | 25 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 9.009 | 11.686 | 34.789 | 41.823 | 18.945 |
| Staff expenses | -5.535 | -5.742 | -6.718 | -7.154 | -8.783 |
| EBITDA | 3.474 | 5.944 | 28.071 | 34.669 | 10.162 |
| Depreciation & amort. | -1.652 | -1.547 | -1.420 | -2.568 | -391 |
| EBIT | 1.822 | 4.397 | 26.651 | 32.100 | 9.771 |
| Net financials | -1.321 | -2.412 | -7.229 | -1.056 | -582 |
| Profit before tax | 501 | 1.985 | 19.423 | 31.044 | 9.189 |
| Tax | 113 | 437 | 4.271 | 6.831 | 1.766 |
| Net profit | 389 | 1.548 | 15.152 | 24.213 | 7.424 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 38.998 | 41.006 | 56.431 | 74.716 | 73.404 |
| Equity | 7.588 | 8.987 | 23.989 | 43.202 | 16.672 |
| Long-term debt | 24.539 | 17.218 | 15.096 | 18.011 | 0 |
| Short-term debt | 6.683 | 13.762 | 16.554 | 11.761 | 56.732 |
| Total debt | 31.222 | 30.979 | 31.650 | 29.772 | 56.732 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SG Management | Management | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (4) | ||
| Chairman | 2020 – 2025 | |
| Board of Directors | 2020 – 2025 | |
| Chairman | 2017 – 2020 | |
| Board of Directors | 2017 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Grønlund Høj | Management | 0 companies |
| Martin Kuper | Chairman | 0 companies |
| Knud Hallas Beer | Chairman | 0 companies |
| Anne Jensen | Board of Directors | 0 companies |
| Per Højgaard Andersen | Board of Directors | 0 companies |
| Stefan Wernsing | Chairman | 0 companies |
| Martin Zwinkels | Board of Directors | 0 companies |
| Line Leth Høj | Board of Directors | 0 companies |