| Revenue | DKK -10M | -3979% |
| EBITDA | DKK -10M | -3979% |
| Net profit | DKK -7,8M | -3979% |
| Total assets | DKK 68,5M | -6% |
| Equity | DKK -3,1M | -166% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -1.489 | 661 | -1.408 | -686 | 3.535 | 258 | -10.015 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -1.489 | 661 | -1.408 | -686 | 3.535 | 258 | -10.015 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -1.489 | 661 | -1.408 | -686 | 3.535 | 258 | -10.015 |
| Net financials | -0 | -1 | -4 | -3 | -3 | -0 | 0 | 0 |
| Profit before tax | -20 | -1.490 | 657 | -1.411 | -689 | 3.535 | 258 | -10.015 |
| Tax | -4 | -328 | 145 | -310 | -152 | 778 | 57 | -2.203 |
| Net profit | -16 | -1.162 | 513 | -1.100 | -537 | 2.757 | 201 | -7.812 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 54.653 | 56.500 | 57.138 | 57.388 | 60.188 | 68.564 | 73.016 | 68.533 |
| Equity | 34 | -1.128 | -615 | -1.716 | 1.747 | 4.504 | 4.706 | -3.106 |
| Long-term debt | 54.005 | 56.512 | 56.261 | 57.929 | 0 | 20 | 29 | 0 |
| Short-term debt | 151 | 252 | 134 | 40 | 56.795 | 61.527 | 64.866 | 69.653 |
| Total debt | 54.156 | 56.765 | 56.395 | 57.970 | 56.795 | 61.547 | 64.894 | 69.653 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Management | Management | 2022 | — | — |
EL Management | Management | 2017 | — | — |
KH Management | Management | 2020 | — | — |
JK Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CALUM A/S | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Calum | Management | 0 companies |
| Erik Ludvig Find | Management | 0 companies |
| Kristian Hare | Management | 0 companies |
| Jan Kristensen | Chief Executive Officer | 0 companies |