| Revenue | DKK 5,8M | +38% |
| EBITDA | DKK 4,7M | +1207% |
| Net profit | DKK 3,6M | +9953% |
| Total assets | DKK 1,2M | -76% |
| Equity | DKK 848K | +131% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 756 | 0 | 8.121 | 9.841 | 14.910 | 15.660 | 12.712 | 4.179 | 5.775 |
| Staff expenses | -610 | -2.308 | -5.487 | -4.487 | -7.674 | -7.787 | -5.168 | -3.822 | -1.118 |
| EBITDA | 146 | 73 | -1.713 | 1.403 | 2.377 | -2.886 | 1.348 | 356 | 4.656 |
| Depreciation & amort. | -0 | -40 | -55 | -374 | -750 | -824 | -2.160 | -8 | -0 |
| EBIT | 146 | 34 | -1.768 | 1.028 | 1.627 | -3.710 | -811 | 348 | 4.656 |
| Net financials | 2 | -19 | -121 | -49 | -171 | -246 | -332 | -237 | -8 |
| Profit before tax | 148 | 15 | -1.890 | 980 | 1.456 | -3.956 | -1.144 | 111 | 4.648 |
| Tax | 33 | 8 | -447 | 211 | 463 | -1.012 | -184 | 75 | 1.023 |
| Net profit | 115 | 7 | -1.442 | 768 | 993 | -2.944 | -960 | 36 | 3.625 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 678 | 1.920 | 3.438 | 5.214 | 8.260 | 6.396 | 4.683 | 4.903 | 1.172 |
| Equity | 265 | 271 | -1.171 | 97 | 1.090 | -1.854 | -2.814 | -2.777 | 848 |
| Long-term debt | 0 | 0 | 149 | 1.330 | 1.383 | 1.104 | 1.193 | 0 | 0 |
| Short-term debt | 413 | 1.640 | 4.460 | 3.684 | 5.628 | 7.146 | 6.303 | 7.681 | 324 |
| Total debt | 413 | 1.640 | 4.609 | 5.014 | 7.011 | 8.249 | 7.497 | 7.681 | 324 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HA Management | Management | 2019 | — | — |
HF Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
Inqubo Holding ApS | Company | 33.3% | 33.3% | 2020 |
HEKAJO Holding ApS | Company | 10.0% | 10.0% | 2020 |
DataNORDIC Holding ApS | Company | 100.0% | 100.0% | 2025 |
Inoventic Holding ApS | Company | 20.0% | 20.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Adam Ludvig Due Andersen | Management | 0 companies |
| Henrik Feld-Jakobsen | Management | 0 companies |
| Carl Oskar Hye Thaisen | Chairman | 0 companies |
| Per Markus Åberg | Board of Directors | 0 companies |
| Michael Damborg Hove | Chairman | 0 companies |
| David Holender | Chairman | 0 companies |
| Kristian Thykjær Petersen | Board of Directors | 0 companies |
| Marie Pouline Brøchner Mangaard | Board of Directors | 0 companies |
| Per Åke Ekvall | Board of Directors | 0 companies |
| Henning Assersen | Board of Directors | 0 companies |