| Revenue | DKK 1,2M | -1% |
| EBITDA | DKK -549K | -357% |
| Net profit | DKK -523K | -773% |
| Total assets | DKK 13,5M | -11% |
| Equity | DKK 5,3M | -16% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22 | 1.032 | 1.055 | 1.670 | 1.089 | 1.094 | 1.185 | 1.214 | 1.201 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6.611 | 1.032 | 1.055 | 1.670 | 1.489 | -106 | 885 | 214 | -549 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6.611 | 1.032 | 1.055 | 1.670 | 1.489 | -106 | 885 | 214 | -549 |
| Net financials | -297 | -212 | -70 | -75 | -72 | -98 | -120 | -113 | -121 |
| Profit before tax | 6.314 | 820 | 984 | 1.595 | 1.417 | -204 | 764 | 101 | -670 |
| Tax | 1.389 | 180 | 217 | 352 | 312 | -44 | 169 | 23 | -147 |
| Net profit | 4.925 | 640 | 768 | 1.243 | 1.105 | -160 | 596 | 78 | -523 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.743 | 16.646 | 16.629 | 17.246 | 17.639 | 16.446 | 16.138 | 15.295 | 13.549 |
| Equity | 4.985 | 5.025 | 5.193 | 5.835 | 6.940 | 6.330 | 6.476 | 6.253 | 5.280 |
| Long-term debt | 0 | 9.047 | 8.532 | 8.015 | 7.493 | 7.022 | 6.528 | 6.029 | 5.642 |
| Short-term debt | 11.160 | 977 | 1.159 | 1.369 | 943 | 973 | 957 | 932 | 809 |
| Total debt | 11.160 | 10.024 | 9.691 | 9.384 | 8.437 | 7.995 | 7.485 | 6.961 | 6.451 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 2017 | — | — |
KL Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KIGKURREN ApS | Company | 66.7% | 66.7% | 2017 |
CACEJAMA INVEST ApS | Company | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Laustsen | Management | 0 companies |
| Knud Lundgaard-Karlshøj | Management | 0 companies |