| Revenue | DKK 0 | — |
| EBITDA | DKK -145K | -61% |
| Net profit | DKK -2,8M | +17% |
| Total assets | DKK 20,8M | -7% |
| Equity | DKK -27,7M | -33% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -539 | -186 | -140 | -90 | -145 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -539 | -186 | -140 | -90 | -145 |
| Net financials | -7.807 | -4.272 | -2.880 | -3.281 | -2.662 |
| Profit before tax | -8.346 | -4.458 | -3.020 | -3.371 | -2.807 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -8.346 | -4.458 | -3.020 | -3.371 | -2.807 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 19.764 | 19.620 | 19.520 | 22.446 | 20.798 |
| Equity | -9.298 | -13.756 | -18.232 | -20.767 | -27.653 |
| Long-term debt | 29.046 | 33.295 | 37.735 | 42.985 | 1.950 |
| Short-term debt | 16 | 81 | 17 | 228 | 46.501 |
| Total debt | 29.062 | 33.376 | 37.752 | 43.213 | 48.451 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JZ Chief Executive Officer | Chief Executive Officer | 2019 |
| Former (1) | ||
KR Management | Management | 2017 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Deputy Chairman | 2019 | |
| Chairman | 2017 | |
| Former (1) | ||
| Deputy Chairman | 2017 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Kevin Ross Wilkinson | Management | 0 companies |
| Jens-Peter Zink | Chief Executive Officer | 0 companies |
| Reik Haahr Müller | Deputy Chairman | 0 companies |
| Morten Christiansen | Deputy Chairman | 0 companies |
| Knud Erik Andersen | Chairman | 0 companies |