| Revenue | DKK 2,9M | +218% |
| EBITDA | DKK -9,7M | +24% |
| Net profit | DKK -13,4M | +51% |
| Total assets | DKK 101,1M | +57% |
| Equity | DKK 59,7M | +4% |
| Employees | 68 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | -94 | 520 | 69 | 75 | 841 | 904 | 2.879 |
| Staff expenses | -0 | -0 | -1.646 | -1.004 | -0 | -0 | -9.486 | -6.860 |
| EBITDA | -18 | -94 | -1.852 | -1.092 | -5.405 | -8.096 | -12.746 | -9.729 |
| Depreciation & amort. | -0 | -0 | -7 | -51 | -369 | -1.655 | -6.370 | -3.448 |
| EBIT | -18 | -94 | -1.859 | -1.143 | -5.774 | -9.751 | -19.116 | -13.177 |
| Net financials | -2 | -2 | -32 | 538 | -2.739 | -14.093 | -8.384 | -268 |
| Profit before tax | -19 | -96 | -1.891 | -587 | -6.480 | -16.799 | -27.500 | -13.445 |
| Tax | -0 | -0 | -414 | -76 | -125 | -212 | -0 | -0 |
| Net profit | -19 | -96 | -1.476 | -511 | -6.355 | -16.587 | -27.500 | -13.445 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 491 | 394 | 9.018 | 26.771 | 77.365 | 70.235 | 64.293 | 101.121 |
| Equity | 481 | 384 | 6.576 | 25.760 | 75.071 | 59.399 | 57.210 | 59.658 |
| Long-term debt | 0 | 0 | 132 | 406 | 870 | 4.820 | 1.804 | 25.347 |
| Short-term debt | 10 | 10 | 2.205 | 605 | 1.424 | 6.016 | 5.279 | 14.616 |
| Total debt | 10 | 10 | 2.337 | 1.011 | 2.294 | 10.836 | 7.083 | 39.963 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2023 | — | — |
NF Founder | Founder | 2017 | — | — |
JB Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Faro BidCo ApS | Company | 90.0% | 100.0% | 2024 |
HyVC ApS | Company | 15.0% | 15.0% | 2024 |
E.F. Holding ApS | Company | 50.0% | 50.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Skov Hansen | Management | 0 companies |
| Nel Fuel AS | Founder | 0 companies |
| Jacob Bech Krogsgaard | Management | 0 companies |
| Michio Tanaka | Board of Directors | 0 companies |
| Mikael Sloth | Board of Directors | 0 companies |
| Yasuhiro Miyata | Board of Directors | 0 companies |
| Christina Aabo | Board of Directors | 0 companies |
| Marc Alfred Schürch | Board of Directors | 0 companies |
| Mogens Filtenborg | Chairman | 0 companies |
| Jon Andre Løkke | Chairman | 0 companies |
| Kjell Christian Gyllensten Bjørnsen | Board of Directors | 0 companies |
| Jørn Rosenlund | Deputy Chairman | 0 companies |
| Bent Mathias Skisaker | Board of Directors | 0 companies |
| Anne Kathrine Steenbjerge | Board of Directors | 0 companies |
| Søren Eriksen | Chairman | 0 companies |
| Pierre-Etienne Louis Jérôme Franc | Board of Directors | 0 companies |
| Uffe Borup | Chairman | 0 companies |