| Revenue | DKK 365K | +138% |
| EBITDA | DKK 366K | +144% |
| Net profit | DKK -224K | +2% |
| Total assets | DKK 8,4M | +27% |
| Equity | DKK 351K | -39% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -57 | 63 | 87 | -37 | 121 | 163 | 153 | 365 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -0 |
| EBITDA | -6 | -57 | 63 | 87 | -37 | 121 | 163 | 150 | 366 |
| Depreciation & amort. | -1 | -9 | -9 | -9 | -23 | -195 | -122 | -142 | -179 |
| EBIT | -7 | -66 | 55 | 78 | -60 | -73 | 41 | 8 | 187 |
| Net financials | -1 | 0 | 0 | -1 | 0 | -149 | -73 | -241 | -477 |
| Profit before tax | -8 | -65 | 55 | 77 | -59 | -222 | -32 | -233 | -290 |
| Tax | -0 | -0 | -0 | 13 | -25 | -0 | -14 | -5 | -65 |
| Net profit | -8 | -65 | 55 | 64 | -34 | -222 | -20 | -229 | -224 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 92 | 64 | 146 | 148 | 132 | 2.954 | 4.040 | 6.653 | 8.449 |
| Equity | 42 | -23 | 31 | 95 | 61 | -161 | 819 | 579 | 351 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2.747 | 2.967 | 3.657 | 4.308 |
| Short-term debt | 50 | 88 | 115 | 53 | 71 | 369 | 255 | 2.373 | 3.738 |
| Total debt | 50 | 88 | 115 | 53 | 71 | 3.116 | 3.222 | 6.029 | 8.046 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2017 | — | — |
PK Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KELLBERG HOLDING APS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Hindborg Thomsen | Management | 0 companies |
| Peter Kellberg Thomsen | Chief Executive Officer | 0 companies |